Moteur de recherche d’entreprises européennes
Bilan du 31/03/2004 Rikf29/06/2004 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2004-03-31 | 2003-04-01 |
| Assets total | 1 961 944 757 | 656 061 823 |
| -Total current assets | 379 996 385 | 466 098 949 |
| --Money and bank accounts | 0 | 1 483 999 |
| --Shares and other securities | 0 | 0 |
| --Total trade receivables | 39 511 804 | 31 229 274 |
| ---Amounts due from customers | 48 147 645 | 31 273 595 |
| ---Doubtful receivables (minus) | 8 635 841 | 44 321 |
| --Total other receivables | 170 018 940 | 210 798 552 |
| ---From parent & group companies | 169 999 766 | 210 295 120 |
| ---From associates | 0 | 0 |
| ---From shareholders | 0 | 0 |
| ---Other short-term receivables | 19 174 | 503 432 |
| --Total accrued income | 0 | 0 |
| ---Accrued interest | 0 | 0 |
| ---Accrued dividends | 0 | 0 |
| ---Other accrued income | 0 | 0 |
| --Total Prepayments | 52 112 792 | 147 864 922 |
| ---Tax prepayments & claims | 47 390 578 | 94 642 491 |
| ---Prepaid expenses | 4 722 214 | 53 222 431 |
| --Total Inventories | 118 352 849 | 74 722 202 |
| ---Raw materials | 102 134 051 | 68 243 029 |
| ---Biological inventories | 0 | 0 |
| ---Work in progress | 0 | 0 |
| ---Finished goods | 15 166 205 | 6 125 409 |
| ---Goods for resale | 0 | 0 |
| ---Advances to suppliers | 1 052 593 | 353 764 |
| -Non-current assets total | 1 581 948 372 | 189 962 874 |
| --Long-term financial investments total | 13 741 079 | 8 919 587 |
| ---Shares or interests in subsidiaries | 13 741 079 | 8 919 587 |
| ---Long-term receivables from the parent company and other entities within the consolidated group | 0 | 0 |
| ---Shares or interests in affiliates | 0 | 0 |
| ---Long-term receivables from affiliates | 0 | 0 |
| ---Other stocks and securities | 0 | 0 |
| ---Other long-term receivables | 0 | 0 |
| --Real estate investments | 0 | 0 |
| --Tangible assets total | 1 568 207 293 | 181 043 287 |
| ---Land and buildings (cost) | 1 820 245 505 | 1 738 401 315 |
| ---Machinery and equipment (cost) | −1 370 895 288 | −1 480 651 147 |
| ---Biological assets | 0 | 0 |
| ---Other tangible fixed assets (cost) | 16 245 589 | 10 489 165 |
| ---Accumulated depreciation of fixed assets (minus) | −1 428 607 951 | −1 698 415 270 |
| ---Construction in progress | −332 775 274 | −1 787 523 691 |
| ---Advance payments for tangible fixed assets | 6 778 810 | 1 912 375 |
| ---Intangible fixed assets total | 0 | 0 |
| ---Development expenditures | 0 | 0 |
| ---Patents, licenses, trademarks, and other intangible assets | 0 | 0 |
| ---Brand value | 0 | 0 |
| ---Prepayments for intangible assets | 0 | 0 |
| Total liabilities and equity / net assets | 1 961 944 757 | 656 061 823 |
| -Total liabilities | −818 150 658 | −1 751 805 660 |
| --Current liabilities total | −960 452 084 | −1 963 295 469 |
| ---Current debt liabilities | 0 | 0 |
| ----Short-term loans & bonds | 0 | 0 |
| ----Current portion of long-term debt | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ---Customer prepayments for goods and services | 0 | 0 |
| ---Obligations to suppliers | 530 408 088 | 429 108 717 |
| ---Other current liabilities | −1 613 811 071 | 1 783 331 939 |
| ---To parent and group | −1 614 102 951 | 1 783 057 459 |
| ---To associates | 0 | 0 |
| ---Other | 291 880 | 274 480 |
| ---Tax debts | 82 355 738 | 84 759 042 |
| ---Accrued liabilities total | 29 403 229 | 24 845 349 |
| ----Wages payable | 29 403 229 | 22 893 839 |
| ----Dividends payable | 0 | 0 |
| ----Interest payable | 0 | 0 |
| ----Other | 291 880 | 274 480 |
| ---Short-term provisions | 11 191 932 | 9 626 780 |
| --Non-current liabilities | 142 301 426 | 211 489 809 |
| ---Long-term debt total | 0 | 0 |
| ----Loans, bonds, finance leases | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ---Other long-term liabilities | 0 | 81 714 624 |
| ----To parent and group | −1 614 102 951 | 1 783 057 459 |
| ----To associates | 0 | 0 |
| ----Other | 291 880 | 274 480 |
| ---Long-term provisions total | 142 301 426 | 129 775 185 |
| ----Pensionieraldised | 7 279 472 | 0 |
| ----Muud eraldised | 135 021 954 | 129 775 185 |
| ---Deferred income from targeted financing | 0 | 0 |
| -Total equity | −1 514 871 881 | −1 887 099 813 |
| --Share/equity capital | 500 000 000 | 500 000 000 |
| --Other capital | 0 | 0 |
| --Share premium | 1 412 881 078 | 1 412 881 078 |
| --Treasury shares (minus) | 0 | 0 |
| --Statutory reserve capital | 24 749 320 | 0 |
| --Other reserves | 0 | 0 |
| --Retained earnings (prior periods) | 470 237 085 | 0 |
| --Profit (loss) for the year | 372 227 932 | 494 986 405 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : Enefit Industry OÜ, Auvere küla, Estonie.