Moteur de recherche d’entreprises européennes
Bilan du 31/12/2003 Rikf30/06/2004 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2003-12-31 | 2003-01-01 |
| Assets total | 9 473 743 | 9 845 630 |
| -Total current assets | 47 780 | 2 684 622 |
| --Money and bank accounts | 1 482 | 0 |
| --Shares and other securities | 0 | 0 |
| --Total trade receivables | 15 579 | 202 755 |
| ---Amounts due from customers | 15 579 | 202 755 |
| ---Doubtful receivables (minus) | 0 | 0 |
| --Total other receivables | 30 719 | 2 470 500 |
| ---From parent & group companies | 24 319 | 961 578 |
| ---From associates | 0 | 463 940 |
| ---From shareholders | 0 | 950 000 |
| ---Other short-term receivables | 6 400 | 94 982 |
| --Total accrued income | 0 | 0 |
| ---Accrued interest | 0 | 0 |
| ---Accrued dividends | 0 | 0 |
| ---Other accrued income | 0 | 0 |
| --Total Prepayments | 0 | 11 367 |
| ---Tax prepayments & claims | 0 | 0 |
| ---Prepaid expenses | 0 | 11 367 |
| --Total Inventories | 0 | 0 |
| ---Raw materials | 0 | 0 |
| ---Biological inventories | 0 | 0 |
| ---Work in progress | 0 | 0 |
| ---Finished goods | 0 | 0 |
| ---Goods for resale | 0 | 0 |
| ---Advances to suppliers | 0 | 0 |
| -Non-current assets total | 9 425 963 | 7 161 008 |
| --Long-term financial investments total | 9 315 963 | 7 021 008 |
| ---Shares or interests in subsidiaries | 5 224 525 | 3 916 473 |
| ---Long-term receivables from the parent company and other entities within the consolidated group | 0 | 0 |
| ---Shares or interests in affiliates | 231 596 | 194 693 |
| ---Long-term receivables from affiliates | 0 | 0 |
| ---Other stocks and securities | 0 | 0 |
| ---Other long-term receivables | 3 859 842 | 2 909 842 |
| --Real estate investments | 0 | 0 |
| --Tangible assets total | 110 000 | 140 000 |
| ---Land and buildings (cost) | 0 | 0 |
| ---Machinery and equipment (cost) | 150 000 | 150 000 |
| ---Biological assets | 0 | 0 |
| ---Other tangible fixed assets (cost) | 0 | 0 |
| ---Accumulated depreciation of fixed assets (minus) | 40 000 | 10 000 |
| ---Construction in progress | 0 | 0 |
| ---Advance payments for tangible fixed assets | 0 | 0 |
| ---Intangible fixed assets total | 0 | 0 |
| ---Development expenditures | 0 | 0 |
| ---Patents, licenses, trademarks, and other intangible assets | 0 | 0 |
| ---Brand value | 0 | 0 |
| ---Prepayments for intangible assets | 0 | 0 |
| Total liabilities and equity / net assets | 9 473 743 | 9 845 630 |
| -Total liabilities | 6 696 235 | 9 233 715 |
| --Current liabilities total | 6 608 850 | 9 118 064 |
| ---Current debt liabilities | 28 267 | 26 101 |
| ----Short-term loans & bonds | 28 267 | 26 101 |
| ----Current portion of long-term debt | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ---Customer prepayments for goods and services | 19 673 | 2 210 129 |
| ---Obligations to suppliers | 160 653 | 452 932 |
| ---Other current liabilities | 6 335 467 | 5 995 353 |
| ---To parent and group | 6 335 467 | 5 572 186 |
| ---To associates | 0 | 423 167 |
| ---Other | 0 | 0 |
| ---Tax debts | 3 585 | 237 268 |
| ---Accrued liabilities total | 10 205 | 196 281 |
| ----Wages payable | 0 | 186 077 |
| ----Dividends payable | 10 205 | 10 204 |
| ----Interest payable | 0 | 0 |
| ----Other | 0 | 0 |
| ---Short-term provisions | 51 000 | 0 |
| --Non-current liabilities | 87 385 | 115 651 |
| ---Long-term debt total | 87 385 | 115 651 |
| ----Loans, bonds, finance leases | 87 385 | 115 651 |
| ----Convertible liabilities | 0 | 0 |
| ---Other long-term liabilities | 0 | 0 |
| ----To parent and group | 6 335 467 | 5 572 186 |
| ----To associates | 0 | 423 167 |
| ----Other | 0 | 0 |
| ---Long-term provisions total | 0 | 0 |
| ----Pensionieraldised | 0 | 0 |
| ----Muud eraldised | 0 | 0 |
| ---Deferred income from targeted financing | 0 | 0 |
| -Total equity | 2 777 508 | 611 915 |
| --Share/equity capital | 5 650 000 | 5 650 000 |
| --Other capital | 0 | 0 |
| --Share premium | 0 | 0 |
| --Treasury shares (minus) | 4 000 | 4 000 |
| --Statutory reserve capital | 565 000 | 565 000 |
| --Other reserves | 240 836 | 240 836 |
| --Retained earnings (prior periods) | −5 839 921 | 15 302 |
| --Profit (loss) for the year | 2 165 593 | −5 855 223 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS BALTIC COMPUTER SYSTEMS, Tallinn, Estonie.