Moteur de recherche d’entreprises européennes

Système EDGAR de la U.S. Securities and Exchange Commission Sec 16/04/2025 Système EDGAR de la U.S. Securities and Exchange Commission, États-Unis

Texte

Entité

entityName OMNICOM GROUP INC.
Cik 29989
Forme 10-Q
Classé 2025-04-16
Fp Q1
Fy 2025
Accn 0000029989-25-000015

Faits se terminant le 2025-04-09

Description Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
Fait EntityCommonStockSharesOutstanding
Cadre CY2025Q1I
Étiquette Entity Common Stock, Shares Outstanding
Taxonomie dei
Unité shares
Val 195 109 410

Faits se terminant le 2025-03-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 3 378 300 000
  2. Description Amount of cash (inflow) outflow from investing activities classified as other.
    Fait PaymentsForProceedsFromOtherInvestingActivities
    Étiquette Payments for (Proceeds from) Other Investing Activities
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -43 000 000
  3. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fait EarningsPerShareDiluted
    Étiquette Earnings Per Share, Diluted
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 1,45
  4. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fait IncomeTaxExpenseBenefit
    Étiquette Income Tax Expense (Benefit)
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 120 700 000
  5. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait TaxesPayableCurrent
    Cadre CY2025Q1I
    Étiquette Taxes Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 425 400 000
  6. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fait Depreciation
    Étiquette Depreciation
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 33 200 000
  7. Description Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fait PreferredStockValue
    Cadre CY2025Q1I
    Étiquette Preferred Stock, Value, Issued
    Taxonomie us-gaap
    Unité USD
    Val 0
  8. Description The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
    Fait IncreaseDecreaseInAccountsReceivable
    Étiquette Increase (Decrease) in Accounts Receivable
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 128 100 000
  9. Description Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
    Fait LongTermNotesPayable
    Cadre CY2025Q1I
    Étiquette Notes Payable, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 6 116 500 000
  10. Description Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait Goodwill
    Étiquette Goodwill
    Taxonomie us-gaap
    Unité USD
    Val 10 781 500 000
  11. Description Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
    Fait OtherLiabilitiesCurrent
    Cadre CY2025Q1I
    Étiquette Other Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 2 052 600 000
  12. Description Amount of tax expense (benefit) for reclassification of gain (loss) from accumulated other comprehensive income (AOCI) for derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness.
    Fait OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
    Étiquette Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -400 000
  13. Description Amount after tax and reclassification adjustments of other comprehensive income (loss).
    Fait OtherComprehensiveIncomeLossNetOfTax
    Étiquette Other Comprehensive Income (Loss), Net of Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 85 100 000
  14. Description Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
    Fait AdditionalPaidInCapitalCommonStock
    Cadre CY2025Q1I
    Étiquette Additional Paid in Capital, Common Stock
    Taxonomie us-gaap
    Unité USD
    Val 495 400 000
  15. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fait NetCashProvidedByUsedInFinancingActivities
    Étiquette Net Cash Provided by (Used in) Financing Activities
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -241 400 000
  16. Description Amount of Net Income (Loss) attributable to noncontrolling interest.
    Fait NetIncomeLossAttributableToNoncontrollingInterest
    Étiquette Net Income (Loss) Attributable to Noncontrolling Interest
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 15 700 000
  17. Description Amount of cash outflow to a noncontrolling interest. Includes, but not limited to, reduction of noncontrolling interest ownership. Excludes dividends paid to the noncontrolling interest.
    Fait PaymentsToMinorityShareholders
    Étiquette Payments to Noncontrolling Interests
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 400 000
  18. Description Other cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities).
    Fait OtherOperatingActivitiesCashFlowStatement
    Étiquette Other Operating Activities, Cash Flow Statement
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 300 000
  19. Description Amount, after reclassification adjustment, of tax (expense) benefit for (increase) decrease in accumulated other comprehensive income of defined benefit plan.
    Fait OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
    Étiquette Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 800 000
  20. Description The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
    Fait PaymentsToAcquirePropertyPlantAndEquipment
    Étiquette Payments to Acquire Property, Plant, and Equipment
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 29 500 000
  21. Description The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
    Fait ProfitLoss
    Étiquette Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 303 400 000
  22. Description The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
    Fait AmortizationOfIntangibleAssets
    Étiquette Amortization of Intangible Assets
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 25 800 000
  23. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fait ComprehensiveIncomeNetOfTax
    Étiquette Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 367 800 000
  24. Description Amount, before allowance for credit loss, of right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time, classified as current.
    Fait ContractWithCustomerAssetGrossCurrent
    Étiquette Contract with Customer, Asset, before Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 930 200 000
  25. Description Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
    Fait FiniteLivedIntangibleAssetsNet
    Cadre CY2025Q1I
    Étiquette Finite-Lived Intangible Assets, Net
    Taxonomie us-gaap
    Unité USD
    Val 512 900 000
  26. Description Amount of cash outflow in the form of ordinary dividends provided by the non-wholly owned subsidiary to noncontrolling interests.
    Fait PaymentsOfDividendsMinorityInterest
    Étiquette Payments of Ordinary Dividends, Noncontrolling Interest
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 13 000 000
  27. Description Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.
    Fait StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
    Étiquette Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest
    Taxonomie us-gaap
    Unité USD
    Val 4 933 700 000
  28. Description Amount of foreign currency translation gain (loss) which increases (decreases) an asset representing future economic benefits from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait GoodwillForeignCurrencyTranslationGainLoss
    Étiquette Goodwill, Foreign Currency Translation Gain (Loss)
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 117 400 000
  29. Description Aggregate dividends declared during the period for each share of common stock outstanding.
    Fait CommonStockDividendsPerShareDeclared
    Étiquette Common Stock, Dividends, Per Share, Declared
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 0,7
  30. Description The aggregate fair value as of the reporting date of all noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. This item includes noncontrolling interest holder's ownership (or holders' ownership) regardless of the type of equity interest (common, preferred, other) including all potential organizational (legal) forms of the investee entity.
    Fait RedeemableNoncontrollingInterestEquityFairValue
    Cadre CY2025Q1I
    Étiquette Redeemable Noncontrolling Interest, Equity, Fair Value
    Taxonomie us-gaap
    Unité USD
    Val 434 700 000
  31. Description Amount of unrecognized tax benefits.
    Fait UnrecognizedTaxBenefits
    Cadre CY2025Q1I
    Étiquette Unrecognized Tax Benefits
    Taxonomie us-gaap
    Unité USD
    Val 177 900 000
  32. Description Amount, after accumulated amortization, of debt discount (premium).
    Fait DebtInstrumentUnamortizedDiscountPremiumNet
    Cadre CY2025Q1I
    Étiquette Debt Instrument, Unamortized Discount (Premium), Net
    Taxonomie us-gaap
    Unité USD
    Val 9 300 000
  33. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fait OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Étiquette Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 83 700 000
  34. Description Amount of noncurrent assets classified as other.
    Fait OtherAssetsNoncurrent
    Cadre CY2025Q1I
    Étiquette Other Assets, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 265 000 000
  35. Description Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
    Fait OtherLiabilitiesNoncurrent
    Cadre CY2025Q1I
    Étiquette Other Liabilities, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 805 000 000
  36. Description Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
    Fait DebtInstrumentCarryingAmount
    Cadre CY2025Q1I
    Étiquette Long-term Debt, Gross
    Taxonomie us-gaap
    Unité USD
    Val 6 152 800 000
  37. Description Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
    Fait AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
    Étiquette Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité shares
    Val 1 100 000
  38. Description The cash outflow associated with the acquisition of a controlling interest in another entity or an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, joint venture or equity method investment).
    Fait PaymentsToAcquireBusinessesAndInterestInAffiliates
    Cadre CY2025Q1
    Étiquette Payments to Acquire Businesses and Interest in Affiliates
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 800 000
  39. Description Amount of cash paid for interest, including, but not limited to, capitalized interest and payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount; classified as operating and investing activities.
    Fait InterestPaid
    Étiquette Interest Paid, Including Capitalized Interest, Operating and Investing Activities
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 33 600 000
  40. Description Change in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services.
    Fait IncreaseDecreaseInAccountsPayableTrade
    Étiquette Increase (Decrease) in Accounts Payable, Trade
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 847 500 000
  41. Description Amount of increase in right-of-use asset obtained in exchange for operating lease liability.
    Fait RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
    Étiquette Right-of-Use Asset Obtained in Exchange for Operating Lease Liability
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 37 100 000
  42. Description Amount of increase in right-of-use asset obtained in exchange for finance lease liability.
    Fait RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
    Étiquette Right-of-Use Asset Obtained in Exchange for Finance Lease Liability
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 8 000 000
  43. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fait LiabilitiesAndStockholdersEquity
    Cadre CY2025Q1I
    Étiquette Liabilities and Equity
    Taxonomie us-gaap
    Unité USD
    Val 28 113 700 000
  44. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fait AccountsReceivableNetCurrent
    Cadre CY2025Q1I
    Étiquette Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 8 229 000 000
  45. Description Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
    Étiquette Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 54 400 000
  46. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fait RetainedEarningsAccumulatedDeficit
    Cadre CY2025Q1I
    Étiquette Retained Earnings (Accumulated Deficit)
    Taxonomie us-gaap
    Unité USD
    Val 11 650 400 000
  47. Description Amount of divestiture of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait GoodwillWrittenOffRelatedToSaleOfBusinessUnit
    Étiquette Goodwill, Written off Related to Sale of Business Unit
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 20 600 000
  48. Description This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
    Fait EquityMethodInvestments
    Cadre CY2025Q1I
    Étiquette Equity Method Investments
    Taxonomie us-gaap
    Unité USD
    Val 61 200 000
  49. Description Unbilled amounts due for services rendered or to be rendered, actions taken or to be taken, or a promise to refrain from taking certain actions in accordance with the terms of a legally binding agreement between the entity and, at a minimum, one other party. An example would be amounts associated with contracts or programs where the recognized revenue for performance thereunder exceeds the amounts billed under the terms thereof as of the date of the balance sheet.
    Fait UnbilledContractsReceivable
    Étiquette Unbilled Contracts Receivable
    Taxonomie us-gaap
    Unité USD
    Val 1 031 000 000
  50. Description Reflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
    Fait ShortTermBorrowings
    Cadre CY2025Q1I
    Étiquette Short-term Debt
    Taxonomie us-gaap
    Unité USD
    Val 19 100 000
  51. Description Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments.
    Fait IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
    Étiquette Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 423 200 000
  52. Description This element represents acquisition-related costs incurred to effect a business combination which costs have been expensed during the period. Such costs include finder's fees; advisory, legal, accounting, valuation, and other professional or consulting fees; general administrative costs, including the costs of maintaining an internal acquisitions department; and may include costs of registering and issuing debt and equity securities.
    Fait BusinessCombinationAcquisitionRelatedCosts
    Étiquette Business Combination, Acquisition Related Costs
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 33 800 000
  53. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fait ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
    Étiquette Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 388 500 000
  54. Description Amount of cash outflow in the form of ordinary dividends to common shareholders of the parent entity.
    Fait PaymentsOfDividendsCommonStock
    Étiquette Payments of Ordinary Dividends, Common Stock
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 137 700 000
  55. Description The net cash inflow or outflow for borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
    Fait ProceedsFromRepaymentsOfShortTermDebt
    Étiquette Proceeds from (Repayments of) Short-term Debt
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 200 000
  56. Description The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income.
    Fait IncomeTaxesPaid
    Étiquette Income Taxes Paid
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 67 100 000
  57. Description The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
    Fait WeightedAverageNumberDilutedSharesOutstandingAdjustment
    Étiquette Weighted Average Number Diluted Shares Outstanding Adjustment
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité shares
    Val 1 600 000
  58. Description Amount of cash inflow (outflow) from financing activities classified as other.
    Fait ProceedsFromPaymentsForOtherFinancingActivities
    Étiquette Proceeds from (Payments for) Other Financing Activities
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -14 800 000
  59. Description Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fait NetCashProvidedByUsedInInvestingActivities
    Étiquette Net Cash Provided by (Used in) Investing Activities
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 12 700 000
  60. Description The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
    Fait ProceedsFromIssuanceOfLongTermDebt
    Étiquette Proceeds from Issuance of Long-term Debt
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 0
  61. Description Amount, before tax, of reclassification of gain (loss) from accumulated other comprehensive income (AOCI) for derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness.
    Fait OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
    Étiquette Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 400 000
  62. Description Total costs of sales and operating expenses for the period.
    Fait CostsAndExpenses
    Étiquette Costs and Expenses
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 237 800 000
  63. Description The remaining balance of debt issuance expenses that were capitalized and are being amortized against income over the lives of the respective bond issues. This does not include the amounts capitalized as part of the cost of the utility plant or asset.
    Fait UnamortizedDebtIssuanceExpense
    Cadre CY2025Q1I
    Étiquette Unamortized Debt Issuance Expense
    Taxonomie us-gaap
    Unité USD
    Val 26 400 000
  64. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fait InterestExpense
    Étiquette Interest Expense
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 59 100 000
  65. Description Amount of noncash expense for share-based payment arrangement.
    Fait ShareBasedCompensation
    Étiquette Share-based Payment Arrangement, Noncash Expense
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 20 800 000
  66. Description The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
    Fait CostOfGoodsAndServicesSold
    Étiquette Cost of Goods and Services Sold
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 060 900 000
  67. Description Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
    Fait ContractWithCustomerLiabilityCurrent
    Étiquette Contract with Customer, Liability, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 283 500 000
  68. Description Amount of accumulated impairment loss for an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait GoodwillImpairedAccumulatedImpairmentLoss
    Cadre CY2025Q1I
    Étiquette Goodwill, Impaired, Accumulated Impairment Loss
    Taxonomie us-gaap
    Unité USD
    Val 0
  69. Description Amount of accumulated depreciation and amortization from plant, property, and equipment and right-of-use asset from finance lease.
    Fait PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
    Cadre CY2025Q1I
    Étiquette Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization
    Taxonomie us-gaap
    Unité USD
    Val 1 141 800 000
  70. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).
    Fait MinorityInterest
    Cadre CY2025Q1I
    Étiquette Stockholders' Equity Attributable to Noncontrolling Interest
    Taxonomie us-gaap
    Unité USD
    Val 560 500 000
  71. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fait WeightedAverageNumberOfSharesOutstandingBasic
    Étiquette Weighted Average Number of Shares Outstanding, Basic
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité shares
    Val 196 700 000
  72. Description Amount of current assets classified as other.
    Fait OtherAssetsCurrent
    Cadre CY2025Q1I
    Étiquette Other Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 097 800 000
  73. Description Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
    Fait DeferredIncomeTaxLiabilitiesNet
    Cadre CY2025Q1I
    Étiquette Deferred Income Tax Liabilities, Net
    Taxonomie us-gaap
    Unité USD
    Val 486 000 000
  74. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait Assets
    Cadre CY2025Q1I
    Étiquette Assets
    Taxonomie us-gaap
    Unité USD
    Val 28 113 700 000
  75. Description The net result for the period of deducting operating expenses from operating revenues.
    Fait OperatingIncomeLoss
    Étiquette Operating Income (Loss)
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 452 600 000
  76. Description The cash inflow associated with the amount received from the stock plan during the period.
    Fait ProceedsFromStockPlans
    Étiquette Proceeds from Stock Plans
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 11 500 000
  77. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fait EarningsPerShareBasic
    Étiquette Earnings Per Share, Basic
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 1,46
  78. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccountsPayableCurrent
    Cadre CY2025Q1I
    Étiquette Accounts Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 10 764 800 000
  79. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fait NetIncomeLoss
    Étiquette Net Income (Loss) Attributable to Parent
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 287 700 000
  80. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fait InvestmentIncomeInterest
    Étiquette Investment Income, Interest
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 29 700 000
  81. Description The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
    Fait TreasuryStockValue
    Cadre CY2025Q1I
    Étiquette Treasury Stock, Value
    Taxonomie us-gaap
    Unité USD
    Val 6 421 400 000
  82. Description Amount, before tax, of reclassification adjustment from accumulated other comprehensive (income) loss for prior service cost (credit) of defined benefit plan.
    Fait OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
    Étiquette Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, before Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 700 000
  83. Description The cash outflow to reacquire common stock during the period.
    Fait PaymentsForRepurchaseOfCommonStock
    Étiquette Payments for Repurchase of Common Stock
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 81 000 000
  84. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fait WeightedAverageNumberOfDilutedSharesOutstanding
    Étiquette Weighted Average Number of Shares Outstanding, Diluted
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité shares
    Val 198 300 000
  85. Description Amount, after tax and reclassification adjustment, of (increase) decrease in accumulated other comprehensive income for defined benefit plan.
    Fait OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
    Étiquette Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -400 000
  86. Description The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate.
    Fait UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
    Cadre CY2025Q1I
    Étiquette Unrecognized Tax Benefits that Would Impact Effective Tax Rate
    Taxonomie us-gaap
    Unité USD
    Val 171 600 000
  87. Description Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -961 100 000
  88. Description Amount of cash outflow, not made soon after acquisition date of business combination, to settle contingent consideration liability up to amount recognized at acquisition date, including, but not limited to, measurement period adjustment and less amount paid soon after acquisition date.
    Fait PaymentForContingentConsiderationLiabilityFinancingActivities
    Étiquette Payment for Contingent Consideration Liability, Financing Activities
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 800 000
  89. Description The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
    Fait SellingGeneralAndAdministrativeExpense
    Étiquette Selling, General and Administrative Expense
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 117 900 000
  90. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fait StockholdersEquity
    Cadre CY2025Q1I
    Étiquette Stockholders' Equity Attributable to Parent
    Taxonomie us-gaap
    Unité USD
    Val 4 373 200 000
  91. Description Amount of lessee's right to use underlying asset under operating lease.
    Fait OperatingLeaseRightOfUseAsset
    Cadre CY2025Q1I
    Étiquette Operating Lease, Right-of-Use Asset
    Taxonomie us-gaap
    Unité USD
    Val 1 027 800 000
  92. Description The increase (decrease) during the reporting period of all assets and liabilities used in operating activities.
    Fait IncreaseDecreaseInOperatingCapital
    Étiquette Increase (Decrease) in Operating Capital
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 173 300 000
  93. Description The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
    Fait DepreciationAndAmortization
    Étiquette Depreciation, Depletion and Amortization, Nonproduction
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 59 000 000
  94. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fait LiabilitiesCurrent
    Cadre CY2025Q1I
    Étiquette Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 14 545 400 000
  95. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fait ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
    Étiquette Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 20 700 000
  96. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fait CommonStockValue
    Cadre CY2025Q1I
    Étiquette Common Stock, Value, Issued
    Taxonomie us-gaap
    Unité USD
    Val 44 600 000
  97. Description Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fait EffectiveIncomeTaxRateContinuingOperations
    Étiquette Effective Income Tax Rate Reconciliation, Percent
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité pure
    Val 0,28
  98. Description Amount, after tax, of reclassification of gain (loss) from accumulated other comprehensive income (AOCI) for derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness.
    Fait OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
    Étiquette Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 000 000
  99. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fait NetCashProvidedByUsedInOperatingActivities
    Étiquette Net Cash Provided by (Used in) Operating Activities
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -786 800 000
  100. Description Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
    Fait FiniteLivedIntangibleAssetsGross
    Cadre CY2025Q1I
    Étiquette Finite-Lived Intangible Assets, Gross
    Taxonomie us-gaap
    Unité USD
    Val 1 368 100 000
  101. Description Amount of allowance for credit loss on accounts receivable, classified as current.
    Fait AllowanceForDoubtfulAccountsReceivableCurrent
    Cadre CY2025Q1I
    Étiquette Accounts Receivable, Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 15 500 000
  102. Description Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
    Fait AccumulatedOtherComprehensiveIncomeLossNetOfTax
    Cadre CY2025Q1I
    Étiquette Accumulated Other Comprehensive Income (Loss), Net of Tax
    Taxonomie us-gaap
    Unité USD
    Val -1 395 800 000
  103. Description Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
    Fait Revenues
    Étiquette Revenues
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 690 400 000
  104. Description Amount of income (loss) for proportionate share of equity method investee's income (loss).
    Fait IncomeLossFromEquityMethodInvestments
    Étiquette Income (Loss) from Equity Method Investments
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 900 000
  105. Description Amount of loss from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait GoodwillImpairmentLoss
    Étiquette Goodwill, Impairment Loss
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 0
  106. Description Amount as of the balance sheet date of the unamortized adjustment to the carrying value of an interest-bearing hedged item made under an effective interest rate fair value hedge that is amortized upon discontinuation of the interest rate fair value hedge.
    Fait DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
    Cadre CY2025Q1I
    Étiquette Deferred Gain (Loss) on Discontinuation of Interest Rate Fair Value Hedge
    Taxonomie us-gaap
    Unité USD
    Val 600 000
  107. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait AssetsCurrent
    Cadre CY2025Q1I
    Étiquette Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 14 635 300 000
  108. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
    Fait OperatingLeaseLiabilityNoncurrent
    Cadre CY2025Q1I
    Étiquette Operating Lease, Liability, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 792 400 000
  109. Description Amount, before tax, of reclassification adjustment from accumulated other comprehensive income (loss) for gain (loss) of defined benefit plan.
    Fait OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
    Étiquette Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, before Tax
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val -500 000
  110. Description Amount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
    Fait PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
    Cadre CY2025Q1I
    Étiquette Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
    Taxonomie us-gaap
    Unité USD
    Val 830 000 000
  111. Description Amount of increase (decrease) in operating assets after deduction of operating liabilities classified as other.
    Fait IncreaseDecreaseInOtherOperatingCapitalNet
    Étiquette Increase (Decrease) in Other Operating Assets and Liabilities, Net
    Commencer 2025-01-01
    Taxonomie us-gaap
    Unité USD
    Val 41 400 000
  112. Description Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
    Fait IntangibleAssetsNetExcludingGoodwill
    Cadre CY2025Q1I
    Étiquette Intangible Assets, Net (Excluding Goodwill)
    Taxonomie us-gaap
    Unité USD
    Val 512 900 000
  113. Description Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
    Fait FiniteLivedIntangibleAssetsAccumulatedAmortization
    Cadre CY2025Q1I
    Étiquette Finite-Lived Intangible Assets, Accumulated Amortization
    Taxonomie us-gaap
    Unité USD
    Val 855 200 000

Faits se terminant le 2024-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 4 339 400 000
  2. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait TaxesPayableCurrent
    Étiquette Taxes Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 402 500 000
  3. Description Aggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fait PreferredStockValue
    Étiquette Preferred Stock, Value, Issued
    Taxonomie us-gaap
    Unité USD
    Val 0
  4. Description Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
    Fait LongTermNotesPayable
    Étiquette Notes Payable, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 6 035 300 000
  5. Description Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait Goodwill
    Étiquette Goodwill
    Taxonomie us-gaap
    Unité USD
    Val 10 677 400 000
  6. Description Amount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
    Fait OtherLiabilitiesCurrent
    Étiquette Other Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 2 056 000 000
  7. Description Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
    Fait AdditionalPaidInCapitalCommonStock
    Étiquette Additional Paid in Capital, Common Stock
    Taxonomie us-gaap
    Unité USD
    Val 472 100 000
  8. Description Amount, before allowance for credit loss, of right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time, classified as current.
    Fait ContractWithCustomerAssetGrossCurrent
    Étiquette Contract with Customer, Asset, before Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 622 200 000
  9. Description Amount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
    Fait FiniteLivedIntangibleAssetsNet
    Étiquette Finite-Lived Intangible Assets, Net
    Taxonomie us-gaap
    Unité USD
    Val 522 000 000
  10. Description Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.
    Fait StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
    Étiquette Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest
    Taxonomie us-gaap
    Unité USD
    Val 4 745 900 000
  11. Description The aggregate fair value as of the reporting date of all noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. This item includes noncontrolling interest holder's ownership (or holders' ownership) regardless of the type of equity interest (common, preferred, other) including all potential organizational (legal) forms of the investee entity.
    Fait RedeemableNoncontrollingInterestEquityFairValue
    Étiquette Redeemable Noncontrolling Interest, Equity, Fair Value
    Taxonomie us-gaap
    Unité USD
    Val 429 000 000
  12. Description Amount, after accumulated amortization, of debt discount (premium).
    Fait DebtInstrumentUnamortizedDiscountPremiumNet
    Étiquette Debt Instrument, Unamortized Discount (Premium), Net
    Taxonomie us-gaap
    Unité USD
    Val 9 500 000
  13. Description Amount of noncurrent assets classified as other.
    Fait OtherAssetsNoncurrent
    Étiquette Other Assets, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 271 000 000
  14. Description Amount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
    Fait OtherLiabilitiesNoncurrent
    Étiquette Other Liabilities, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 804 200 000
  15. Description Amount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
    Fait DebtInstrumentCarryingAmount
    Étiquette Long-term Debt, Gross
    Taxonomie us-gaap
    Unité USD
    Val 6 073 000 000
  16. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fait LiabilitiesAndStockholdersEquity
    Étiquette Liabilities and Equity
    Taxonomie us-gaap
    Unité USD
    Val 29 620 700 000
  17. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fait AccountsReceivableNetCurrent
    Étiquette Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 9 242 000 000
  18. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fait RetainedEarningsAccumulatedDeficit
    Étiquette Retained Earnings (Accumulated Deficit)
    Taxonomie us-gaap
    Unité USD
    Val 11 500 500 000
  19. Description This item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
    Fait EquityMethodInvestments
    Étiquette Equity Method Investments
    Taxonomie us-gaap
    Unité USD
    Val 59 000 000
  20. Description Unbilled amounts due for services rendered or to be rendered, actions taken or to be taken, or a promise to refrain from taking certain actions in accordance with the terms of a legally binding agreement between the entity and, at a minimum, one other party. An example would be amounts associated with contracts or programs where the recognized revenue for performance thereunder exceeds the amounts billed under the terms thereof as of the date of the balance sheet.
    Fait UnbilledContractsReceivable
    Étiquette Unbilled Contracts Receivable
    Taxonomie us-gaap
    Unité USD
    Val 758 200 000
  21. Description Reflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
    Fait ShortTermBorrowings
    Étiquette Short-term Debt
    Taxonomie us-gaap
    Unité USD
    Val 21 300 000
  22. Description The remaining balance of debt issuance expenses that were capitalized and are being amortized against income over the lives of the respective bond issues. This does not include the amounts capitalized as part of the cost of the utility plant or asset.
    Fait UnamortizedDebtIssuanceExpense
    Étiquette Unamortized Debt Issuance Expense
    Taxonomie us-gaap
    Unité USD
    Val 27 400 000
  23. Description Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
    Fait ContractWithCustomerLiabilityCurrent
    Étiquette Contract with Customer, Liability, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 336 100 000
  24. Description Amount of accumulated depreciation and amortization from plant, property, and equipment and right-of-use asset from finance lease.
    Fait PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
    Étiquette Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization
    Taxonomie us-gaap
    Unité USD
    Val 1 096 900 000
  25. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which is directly or indirectly attributable to that ownership interest in subsidiary equity which is not attributable to the parent (that is, noncontrolling interest, previously referred to as minority interest).
    Fait MinorityInterest
    Étiquette Stockholders' Equity Attributable to Noncontrolling Interest
    Taxonomie us-gaap
    Unité USD
    Val 552 400 000
  26. Description Amount of current assets classified as other.
    Fait OtherAssetsCurrent
    Étiquette Other Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 019 400 000
  27. Description Amount, after deferred tax asset, of deferred tax liability attributable to taxable differences with jurisdictional netting.
    Fait DeferredIncomeTaxLiabilitiesNet
    Étiquette Deferred Income Tax Liabilities, Net
    Taxonomie us-gaap
    Unité USD
    Val 491 800 000
  28. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait Assets
    Étiquette Assets
    Taxonomie us-gaap
    Unité USD
    Val 29 620 700 000
  29. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccountsPayableCurrent
    Étiquette Accounts Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 12 484 400 000
  30. Description The amount allocated to treasury stock. Treasury stock is common and preferred shares of an entity that were issued, repurchased by the entity, and are held in its treasury.
    Fait TreasuryStockValue
    Étiquette Treasury Stock, Value
    Taxonomie us-gaap
    Unité USD
    Val 6 347 800 000
  31. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fait StockholdersEquity
    Étiquette Stockholders' Equity Attributable to Parent
    Taxonomie us-gaap
    Unité USD
    Val 4 193 500 000
  32. Description Amount of lessee's right to use underlying asset under operating lease.
    Fait OperatingLeaseRightOfUseAsset
    Étiquette Operating Lease, Right-of-Use Asset
    Taxonomie us-gaap
    Unité USD
    Val 1 043 600 000
  33. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fait LiabilitiesCurrent
    Étiquette Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 16 300 300 000
  34. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fait CommonStockValue
    Étiquette Common Stock, Value, Issued
    Taxonomie us-gaap
    Unité USD
    Val 44 600 000
  35. Description Amount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
    Fait FiniteLivedIntangibleAssetsGross
    Étiquette Finite-Lived Intangible Assets, Gross
    Taxonomie us-gaap
    Unité USD
    Val 1 354 400 000
  36. Description Amount of allowance for credit loss on accounts receivable, classified as current.
    Fait AllowanceForDoubtfulAccountsReceivableCurrent
    Étiquette Accounts Receivable, Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 15 000 000
  37. Description Accumulated change in equity from transactions and other events and circumstances from non-owner sources, net of tax effect, at period end. Excludes Net Income (Loss), and accumulated changes in equity from transactions resulting from investments by owners and distributions to owners. Includes foreign currency translation items, certain pension adjustments, unrealized gains and losses on certain investments in debt and equity securities, other than temporary impairment (OTTI) losses related to factors other than credit losses on available-for-sale and held-to-maturity debt securities that an entity does not intend to sell and it is not more likely than not that the entity will be required to sell before recovery of the amortized cost basis, as well as changes in the fair value of derivatives related to the effective portion of a designated cash flow hedge.
    Fait AccumulatedOtherComprehensiveIncomeLossNetOfTax
    Étiquette Accumulated Other Comprehensive Income (Loss), Net of Tax
    Taxonomie us-gaap
    Unité USD
    Val -1 475 900 000
  38. Description Amount as of the balance sheet date of the unamortized adjustment to the carrying value of an interest-bearing hedged item made under an effective interest rate fair value hedge that is amortized upon discontinuation of the interest rate fair value hedge.
    Fait DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge
    Étiquette Deferred Gain (Loss) on Discontinuation of Interest Rate Fair Value Hedge
    Taxonomie us-gaap
    Unité USD
    Val 800 000
  39. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait AssetsCurrent
    Étiquette Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 16 223 000 000
  40. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
    Fait OperatingLeaseLiabilityNoncurrent
    Étiquette Operating Lease, Liability, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 814 200 000
  41. Description Amount, after accumulated depreciation and amortization, of property, plant, and equipment and finance lease right-of-use asset.
    Fait PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
    Étiquette Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
    Taxonomie us-gaap
    Unité USD
    Val 824 700 000
  42. Description Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
    Fait IntangibleAssetsNetExcludingGoodwill
    Étiquette Intangible Assets, Net (Excluding Goodwill)
    Taxonomie us-gaap
    Unité USD
    Val 522 000 000
  43. Description Accumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
    Fait FiniteLivedIntangibleAssetsAccumulatedAmortization
    Étiquette Finite-Lived Intangible Assets, Accumulated Amortization
    Taxonomie us-gaap
    Unité USD
    Val 832 400 000

Faits se terminant le 2024-03-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Cadre CY2024Q1I
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 3 172 800 000
  2. Description Amount of cash (inflow) outflow from investing activities classified as other.
    Fait PaymentsForProceedsFromOtherInvestingActivities
    Cadre CY2024Q1
    Étiquette Payments for (Proceeds from) Other Investing Activities
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 13 700 000
  3. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fait EarningsPerShareDiluted
    Cadre CY2024Q1
    Étiquette Earnings Per Share, Diluted
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 1,59
  4. Description Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fait IncomeTaxExpenseBenefit
    Cadre CY2024Q1
    Étiquette Income Tax Expense (Benefit)
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 116 000 000
  5. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fait Depreciation
    Cadre CY2024Q1
    Étiquette Depreciation
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 33 800 000
  6. Description The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
    Fait IncreaseDecreaseInAccountsReceivable
    Cadre CY2024Q1
    Étiquette Increase (Decrease) in Accounts Receivable
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -884 200 000
  7. Description Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait Goodwill
    Cadre CY2024Q1I
    Étiquette Goodwill
    Taxonomie us-gaap
    Unité USD
    Val 10 693 800 000
  8. Description Amount of tax expense (benefit) for reclassification of gain (loss) from accumulated other comprehensive income (AOCI) for derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness.
    Fait OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -400 000
  9. Description Amount after tax and reclassification adjustments of other comprehensive income (loss).
    Fait OtherComprehensiveIncomeLossNetOfTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive Income (Loss), Net of Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -85 500 000
  10. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fait NetCashProvidedByUsedInFinancingActivities
    Cadre CY2024Q1
    Étiquette Net Cash Provided by (Used in) Financing Activities
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 283 400 000
  11. Description Amount of Net Income (Loss) attributable to noncontrolling interest.
    Fait NetIncomeLossAttributableToNoncontrollingInterest
    Cadre CY2024Q1
    Étiquette Net Income (Loss) Attributable to Noncontrolling Interest
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 18 400 000
  12. Description Amount of cash outflow to a noncontrolling interest. Includes, but not limited to, reduction of noncontrolling interest ownership. Excludes dividends paid to the noncontrolling interest.
    Fait PaymentsToMinorityShareholders
    Cadre CY2024Q1
    Étiquette Payments to Noncontrolling Interests
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 10 400 000
  13. Description Other cash or noncash adjustments to reconcile net income to cash provided by (used in) operating activities that are not separately disclosed in the statement of cash flows (for example, cash received or cash paid during the current period for miscellaneous operating activities, net change during the reporting period in other assets or other liabilities).
    Fait OtherOperatingActivitiesCashFlowStatement
    Cadre CY2024Q1
    Étiquette Other Operating Activities, Cash Flow Statement
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 600 000
  14. Description Amount, after reclassification adjustment, of tax (expense) benefit for (increase) decrease in accumulated other comprehensive income of defined benefit plan.
    Fait OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 700 000
  15. Description The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
    Fait PaymentsToAcquirePropertyPlantAndEquipment
    Cadre CY2024Q1
    Étiquette Payments to Acquire Property, Plant, and Equipment
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 23 100 000
  16. Description The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
    Fait ProfitLoss
    Cadre CY2024Q1
    Étiquette Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 337 000 000
  17. Description The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
    Fait AmortizationOfIntangibleAssets
    Cadre CY2024Q1
    Étiquette Amortization of Intangible Assets
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 25 800 000
  18. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fait ComprehensiveIncomeNetOfTax
    Cadre CY2024Q1
    Étiquette Comprehensive Income (Loss), Net of Tax, Attributable to Parent
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 240 300 000
  19. Description Amount, before allowance for credit loss, of right to consideration in exchange for good or service transferred to customer when right is conditioned on something other than passage of time, classified as current.
    Fait ContractWithCustomerAssetGrossCurrent
    Cadre CY2024Q1I
    Étiquette Contract with Customer, Asset, before Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 711 600 000
  20. Description Amount of cash outflow in the form of ordinary dividends provided by the non-wholly owned subsidiary to noncontrolling interests.
    Fait PaymentsOfDividendsMinorityInterest
    Cadre CY2024Q1
    Étiquette Payments of Ordinary Dividends, Noncontrolling Interest
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 13 300 000
  21. Description Amount of stockholders' equity (deficit), net of receivables from officers, directors, owners, and affiliates of the entity, attributable to both the parent and noncontrolling interests. Amount excludes temporary equity. Alternate caption for the concept is permanent equity.
    Fait StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
    Cadre CY2024Q1I
    Étiquette Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest
    Taxonomie us-gaap
    Unité USD
    Val 4 134 200 000
  22. Description Amount of foreign currency translation gain (loss) which increases (decreases) an asset representing future economic benefits from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait GoodwillForeignCurrencyTranslationGainLoss
    Cadre CY2024Q1
    Étiquette Goodwill, Foreign Currency Translation Gain (Loss)
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -70 900 000
  23. Description Aggregate dividends declared during the period for each share of common stock outstanding.
    Fait CommonStockDividendsPerShareDeclared
    Cadre CY2024Q1
    Étiquette Common Stock, Dividends, Per Share, Declared
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 0,7
  24. Description Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
    Fait OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -86 300 000
  25. Description Securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
    Fait AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
    Cadre CY2024Q1
    Étiquette Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité shares
    Val 0
  26. Description The cash outflow associated with the acquisition of a controlling interest in another entity or an entity that is related to it but not strictly controlled (for example, an unconsolidated subsidiary, affiliate, joint venture or equity method investment).
    Fait PaymentsToAcquireBusinessesAndInterestInAffiliates
    Cadre CY2024Q1
    Étiquette Payments to Acquire Businesses and Interest in Affiliates
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 801 500 000
  27. Description Amount of cash paid for interest, including, but not limited to, capitalized interest and payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount; classified as operating and investing activities.
    Fait InterestPaid
    Cadre CY2024Q1
    Étiquette Interest Paid, Including Capitalized Interest, Operating and Investing Activities
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 8 500 000
  28. Description Change in recurring obligations of a business that arise from the acquisition of merchandise, materials, supplies and services used in the production and sale of goods and services.
    Fait IncreaseDecreaseInAccountsPayableTrade
    Cadre CY2024Q1
    Étiquette Increase (Decrease) in Accounts Payable, Trade
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 347 000 000
  29. Description Amount of increase in right-of-use asset obtained in exchange for operating lease liability.
    Fait RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
    Cadre CY2024Q1
    Étiquette Right-of-Use Asset Obtained in Exchange for Operating Lease Liability
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 47 200 000
  30. Description Amount of increase in right-of-use asset obtained in exchange for finance lease liability.
    Fait RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
    Cadre CY2024Q1
    Étiquette Right-of-Use Asset Obtained in Exchange for Finance Lease Liability
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 12 300 000
  31. Description Amount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
    Cadre CY2024Q1
    Étiquette Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -85 800 000
  32. Description Amount of divestiture of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait GoodwillWrittenOffRelatedToSaleOfBusinessUnit
    Cadre CY2024Q1
    Étiquette Goodwill, Written off Related to Sale of Business Unit
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 5 900 000
  33. Description Unbilled amounts due for services rendered or to be rendered, actions taken or to be taken, or a promise to refrain from taking certain actions in accordance with the terms of a legally binding agreement between the entity and, at a minimum, one other party. An example would be amounts associated with contracts or programs where the recognized revenue for performance thereunder exceeds the amounts billed under the terms thereof as of the date of the balance sheet.
    Fait UnbilledContractsReceivable
    Cadre CY2024Q1I
    Étiquette Unbilled Contracts Receivable
    Taxonomie us-gaap
    Unité USD
    Val 922 800 000
  34. Description Amount of income (loss) from continuing operations before deduction of income tax expense (benefit) and income (loss) attributable to noncontrolling interest, and addition of income (loss) from equity method investments.
    Fait IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
    Cadre CY2024Q1
    Étiquette Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 452 100 000
  35. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fait ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
    Cadre CY2024Q1
    Étiquette Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 251 500 000
  36. Description Amount of cash outflow in the form of ordinary dividends to common shareholders of the parent entity.
    Fait PaymentsOfDividendsCommonStock
    Cadre CY2024Q1
    Étiquette Payments of Ordinary Dividends, Common Stock
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 138 800 000
  37. Description The net cash inflow or outflow for borrowing having initial term of repayment within one year or the normal operating cycle, if longer.
    Fait ProceedsFromRepaymentsOfShortTermDebt
    Cadre CY2024Q1
    Étiquette Proceeds from (Repayments of) Short-term Debt
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 300 000
  38. Description The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income.
    Fait IncomeTaxesPaid
    Cadre CY2024Q1
    Étiquette Income Taxes Paid
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 69 400 000
  39. Description The sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
    Fait WeightedAverageNumberDilutedSharesOutstandingAdjustment
    Cadre CY2024Q1
    Étiquette Weighted Average Number Diluted Shares Outstanding Adjustment
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité shares
    Val 2 200 000
  40. Description Amount of cash inflow (outflow) from financing activities classified as other.
    Fait ProceedsFromPaymentsForOtherFinancingActivities
    Cadre CY2024Q1
    Étiquette Proceeds from (Payments for) Other Financing Activities
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -21 800 000
  41. Description Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fait NetCashProvidedByUsedInInvestingActivities
    Cadre CY2024Q1
    Étiquette Net Cash Provided by (Used in) Investing Activities
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -838 300 000
  42. Description The cash inflow from a debt initially having maturity due after one year or beyond the operating cycle, if longer.
    Fait ProceedsFromIssuanceOfLongTermDebt
    Cadre CY2024Q1
    Étiquette Proceeds from Issuance of Long-term Debt
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 645 900 000
  43. Description Amount, before tax, of reclassification of gain (loss) from accumulated other comprehensive income (AOCI) for derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness.
    Fait OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 400 000
  44. Description Total costs of sales and operating expenses for the period.
    Fait CostsAndExpenses
    Cadre CY2024Q1
    Étiquette Costs and Expenses
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 151 600 000
  45. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fait InterestExpense
    Cadre CY2024Q1
    Étiquette Interest Expense
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 53 800 000
  46. Description Amount of noncash expense for share-based payment arrangement.
    Fait ShareBasedCompensation
    Cadre CY2024Q1
    Étiquette Share-based Payment Arrangement, Noncash Expense
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 22 100 000
  47. Description The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities.
    Fait CostOfGoodsAndServicesSold
    Cadre CY2024Q1
    Étiquette Cost of Goods and Services Sold
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 006 700 000
  48. Description Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
    Fait ContractWithCustomerLiabilityCurrent
    Cadre CY2024Q1I
    Étiquette Contract with Customer, Liability, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 238 200 000
  49. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fait WeightedAverageNumberOfSharesOutstandingBasic
    Cadre CY2024Q1
    Étiquette Weighted Average Number of Shares Outstanding, Basic
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité shares
    Val 197 900 000
  50. Description The net result for the period of deducting operating expenses from operating revenues.
    Fait OperatingIncomeLoss
    Cadre CY2024Q1
    Étiquette Operating Income (Loss)
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 478 900 000
  51. Description The cash inflow associated with the amount received from the stock plan during the period.
    Fait ProceedsFromStockPlans
    Cadre CY2024Q1
    Étiquette Proceeds from Stock Plans
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 100 000
  52. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fait EarningsPerShareBasic
    Cadre CY2024Q1
    Étiquette Earnings Per Share, Basic
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 1,61
  53. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fait NetIncomeLoss
    Cadre CY2024Q1
    Étiquette Net Income (Loss) Attributable to Parent
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 318 600 000
  54. Description Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities.
    Fait InvestmentIncomeInterest
    Cadre CY2024Q1
    Étiquette Investment Income, Interest
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 27 000 000
  55. Description Amount, before tax, of reclassification adjustment from accumulated other comprehensive (income) loss for prior service cost (credit) of defined benefit plan.
    Fait OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive (Income) Loss, Defined Benefit Plan, Prior Service Cost (Credit), Reclassification Adjustment from AOCI, before Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 200 000
  56. Description The cash outflow to reacquire common stock during the period.
    Fait PaymentsForRepurchaseOfCommonStock
    Cadre CY2024Q1
    Étiquette Payments for Repurchase of Common Stock
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 180 100 000
  57. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fait WeightedAverageNumberOfDilutedSharesOutstanding
    Cadre CY2024Q1
    Étiquette Weighted Average Number of Shares Outstanding, Diluted
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité shares
    Val 200 100 000
  58. Description Amount, after tax and reclassification adjustment, of (increase) decrease in accumulated other comprehensive income for defined benefit plan.
    Fait OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, after Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 200 000
  59. Description Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
    Cadre CY2024Q1
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 259 200 000
  60. Description Amount of cash outflow, not made soon after acquisition date of business combination, to settle contingent consideration liability up to amount recognized at acquisition date, including, but not limited to, measurement period adjustment and less amount paid soon after acquisition date.
    Fait PaymentForContingentConsiderationLiabilityFinancingActivities
    Cadre CY2024Q1
    Étiquette Payment for Contingent Consideration Liability, Financing Activities
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 500 000
  61. Description The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
    Fait SellingGeneralAndAdministrativeExpense
    Cadre CY2024Q1
    Étiquette Selling, General and Administrative Expense
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 85 300 000
  62. Description The increase (decrease) during the reporting period of all assets and liabilities used in operating activities.
    Fait IncreaseDecreaseInOperatingCapital
    Cadre CY2024Q1
    Étiquette Increase (Decrease) in Operating Capital
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 033 600 000
  63. Description The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
    Fait DepreciationAndAmortization
    Cadre CY2024Q1
    Étiquette Depreciation, Depletion and Amortization, Nonproduction
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 59 600 000
  64. Description Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.
    Fait ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
    Cadre CY2024Q1
    Étiquette Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 11 200 000
  65. Description Percentage of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations.
    Fait EffectiveIncomeTaxRateContinuingOperations
    Cadre CY2024Q1
    Étiquette Effective Income Tax Rate Reconciliation, Percent
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité pure
    Val 0,26
  66. Description Amount, after tax, of reclassification of gain (loss) from accumulated other comprehensive income (AOCI) for derivative instrument designated and qualifying as cash flow hedge included in assessment of hedge effectiveness.
    Fait OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 000 000
  67. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fait NetCashProvidedByUsedInOperatingActivities
    Cadre CY2024Q1
    Étiquette Net Cash Provided by (Used in) Operating Activities
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -618 500 000
  68. Description Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
    Fait Revenues
    Cadre CY2024Q1
    Étiquette Revenues
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 630 500 000
  69. Description Amount of income (loss) for proportionate share of equity method investee's income (loss).
    Fait IncomeLossFromEquityMethodInvestments
    Cadre CY2024Q1
    Étiquette Income (Loss) from Equity Method Investments
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 900 000
  70. Description Amount of loss from the write-down of an asset representing the future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait GoodwillImpairmentLoss
    Cadre CY2024Q1
    Étiquette Goodwill, Impairment Loss
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 0
  71. Description Amount, before tax, of reclassification adjustment from accumulated other comprehensive income (loss) for gain (loss) of defined benefit plan.
    Fait OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
    Cadre CY2024Q1
    Étiquette Other Comprehensive Income (Loss), Defined Benefit Plan, Gain (Loss), Reclassification Adjustment from AOCI, before Tax
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val -300 000
  72. Description Amount of increase (decrease) in operating assets after deduction of operating liabilities classified as other.
    Fait IncreaseDecreaseInOtherOperatingCapitalNet
    Cadre CY2024Q1
    Étiquette Increase (Decrease) in Other Operating Assets and Liabilities, Net
    Commencer 2024-01-01
    Taxonomie us-gaap
    Unité USD
    Val 19 100 000

Faits se terminant le 2023-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 4 432 000 000
  2. Description Amount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
    Fait Goodwill
    Étiquette Goodwill
    Taxonomie us-gaap
    Unité USD
    Val 10 082 300 000

Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : Omnicom Group Inc., New York, États-Unis.