Moteur de recherche d’entreprises européennes
Bilan du 31/12/2002 Rikf30/04/2003 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2002-12-31 | 2002-01-01 |
| Assets total | 333 382 207 | 291 807 714 |
| -Total current assets | 274 278 181 | 214 310 492 |
| --Money and bank accounts | 249 051 681 | 177 243 961 |
| --Shares and other securities | 6 467 613 | 0 |
| --Total trade receivables | 25 165 | 7 585 |
| ---Amounts due from customers | 25 165 | 7 585 |
| ---Customer bills / promissory notes receivable | 0 | 0 |
| ---Doubtful receivables (minus) | 0 | 0 |
| --Total other receivables | 12 606 115 | 31 633 052 |
| ---From parent & group companies | 0 | 0 |
| ---From associates | 0 | 0 |
| ---From shareholders | 0 | 0 |
| ---Other short-term receivables | 12 606 115 | 31 633 052 |
| ---Receivables from projects | 0 | 0 |
| --Total accrued income | 6 019 225 | 5 280 898 |
| ---Accrued interest | 5 259 026 | 4 641 130 |
| ---Accrued dividends | 0 | 0 |
| ---Other accrued income | 760 199 | 639 768 |
| --Total Prepayments | 92 814 | 129 428 |
| ---Tax prepayments & claims | 1 429 | 1 521 |
| ---Prepayments for projects and other activities | 0 | 0 |
| ---Other prepaid future-period expenses | 91 385 | 127 907 |
| --Total Inventories | 15 568 | 15 568 |
| ---Raw materials | 0 | 0 |
| ---Work in progress | 0 | 0 |
| ---Finished goods | 0 | 0 |
| ---Goods for resale | 15 568 | 15 568 |
| ---Amounts due from customers for construction work | 0 | 0 |
| ---Advances to suppliers | 0 | 0 |
| -Non-current assets total | 59 104 026 | 77 497 222 |
| --Long-term financial investments total | 57 025 189 | 75 282 074 |
| ---Shares or interests in subsidiaries | 0 | 0 |
| ---Long-term receivables from the parent company and other entities within the consolidated group | 0 | 0 |
| ---Shares or interests in affiliates | 0 | 0 |
| ---Long-term receivables from affiliates | 0 | 0 |
| ---Other stocks and securities | 90 000 | 90 000 |
| ---Other long-term receivables | 56 935 189 | 75 192 074 |
| ---Long-term unpaid invoices receivable from customers | 0 | 0 |
| --Tangible assets total | 2 037 208 | 2 176 426 |
| ---Land and buildings (cost) | 1 525 059 | 1 511 435 |
| ---Land use right (cost) | 0 | 0 |
| ---Machinery and equipment (cost) | 1 123 688 | 1 123 688 |
| ---Vehicles (cost) | 0 | 0 |
| ---Biological assets | 0 | 0 |
| ---Other tangible fixed assets (cost) | 1 763 989 | 1 478 918 |
| ---Accumulated depreciation of fixed assets (minus) | 2 375 528 | 1 949 785 |
| ---Construction in progress | 0 | 0 |
| ---Advance payments for tangible fixed assets | 0 | 12 170 |
| ---Intangible fixed assets total | 41 629 | 38 722 |
| ---Formation / incorporation expenses | 0 | 0 |
| ---Development expenditures | 0 | 0 |
| ---Patents, licenses, trademarks, and other intangible assets | 21 629 | 28 722 |
| ---Brand value | 0 | 0 |
| ---Prepayments for intangible assets | 20 000 | 10 000 |
| Total liabilities and equity / net assets | 333 382 207 | 291 807 714 |
| -Total liabilities | 5 066 889 | 21 299 454 |
| --Current liabilities total | 3 870 072 | 21 013 011 |
| ---Current debt liabilities | 63 804 | 58 331 |
| ----Short-term loans & bonds | 0 | 0 |
| ----Current portion of long-term debt | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ----Short-term loans from credit institutions | 0 | 0 |
| ----Short-term loans from individuals | 63 804 | 58 331 |
| ----Debt obligations to leasing companies | 0 | 0 |
| ---Customer prepayments for goods and services | 118 910 | 118 373 |
| ---Obligations to suppliers | 216 548 | 127 664 |
| ----Unpaid invoices to suppliers | 216 548 | 127 664 |
| ----Bills / promissory notes payable | 0 | 0 |
| ---Other current liabilities | 0 | 0 |
| ---To parent and group | 0 | 0 |
| ---To associates | 0 | 0 |
| ---Other | 0 | 0 |
| ---Tax debts | 305 924 | 191 338 |
| ---Accrued liabilities total | 156 845 | 154 759 |
| ----Wages payable | 156 715 | 154 592 |
| ----Dividends payable | 0 | 0 |
| ----Interest payable | 130 | 167 |
| ----Other | 0 | 0 |
| ---Short-term provisions | 3 008 041 | 15 756 466 |
| ----Warranty obligation / provision | 0 | 4 606 080 |
| ----Targeted financing / grant-related provision or deferred grant financing | 0 | 0 |
| ----Amounts due from customers for construction work | 0 | 0 |
| ---Other deferred income | 0 | 0 |
| --Non-current liabilities | 1 196 817 | 286 443 |
| ---Long-term debt total | 0 | 63 804 |
| ----Loans, bonds, finance leases | 0 | 63 804 |
| ----Convertible liabilities | 0 | 0 |
| ----Bank loans | 0 | 0 |
| ----including unsecured | 0 | 0 |
| ----secured | 0 | 0 |
| ----Other loans from credit institutions | 0 | 0 |
| ----Debt obligations to leasing companies | 0 | 0 |
| ----Long-term loans from individuals | 0 | 0 |
| ----Other | 0 | 0 |
| ---Other long-term liabilities | 0 | 0 |
| ----Long-term payables to suppliers | 0 | 0 |
| ----To parent and group | 0 | 0 |
| ----To associates | 0 | 0 |
| ----Other | 0 | 0 |
| ---Long-term provisions total | 1 196 817 | 222 639 |
| ----Pensionieraldised | 0 | 0 |
| ----Targeted financing / grants related to fixed assets | 0 | 0 |
| ----Muud eraldised | 1 196 817 | 222 639 |
| -Total equity | 328 315 318 | 270 508 260 |
| --Share/equity capital | 0 | 0 |
| --Other capital | 274 694 618 | 241 930 863 |
| --Share premium | 0 | 0 |
| --Donated capital | 11 013 643 | 11 013 643 |
| --Revaluation reserve | 0 | 0 |
| --Treasury shares (minus) | 0 | 0 |
| --Statutory reserve capital | 0 | 0 |
| --Other reserves | 0 | 0 |
| --Unregistered share capital / unit capital | 0 | 0 |
| --Bonus issue reserve | 0 | 0 |
| --Retained earnings (prior periods) | 0 | 0 |
| --Profit (loss) for the year | 42 607 057 | 17 563 754 |
| --Liquidation adjustment account | 0 | 0 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : Ettevõtluse ja Innovatsiooni Sihtasutus, Tallinn, Estonie.