Moteur de recherche d’entreprises européennes

U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system Sec15/05/2023 U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system, États-Unis

Texte

Entité

entityName SMG INDUSTRIES INC.
Cik 1426506
Forme 10-Q
Classé 2023-05-15
Fp Q1
Fy 2023
Accn 0001410578-23-001190

Faits se terminant le 2023-05-15

Description Indicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
Fait EntityCommonStockSharesOutstanding
Étiquette Entity Common Stock, Shares Outstanding
Taxonomie dei
Unité shares
Val 48 747 530

Faits se terminant le 2023-03-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Cadre CY2023Q1I
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 1 419 413
  2. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fait EarningsPerShareDiluted
    Cadre CY2023Q1
    Étiquette Earnings Per Share, Diluted
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,07
  3. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccruedPayrollTaxesCurrent
    Cadre CY2023Q1I
    Étiquette Accrued Payroll Taxes, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 224 733
  4. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
    Fait PrepaidExpenseAndOtherAssetsCurrent
    Cadre CY2023Q1I
    Étiquette Prepaid Expense and Other Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 2 100 032
  5. Description The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
    Fait ProceedsFromConvertibleDebt
    Cadre CY2023Q1
    Étiquette Proceeds from Convertible Debt
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 421 946
  6. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fait Depreciation
    Cadre CY2023Q1
    Étiquette Depreciation
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 787 079
  7. Description The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
    Fait IncreaseDecreaseInAccountsReceivable
    Cadre CY2023Q1
    Étiquette Increase (Decrease) in Accounts Receivable
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 782 246
  8. Description Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
    Fait LongTermNotesPayable
    Cadre CY2023Q1I
    Étiquette Notes Payable, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 12 508 420
  9. Description Amount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
    Fait OperatingLeasePayments
    Cadre CY2023Q1
    Étiquette Operating Lease, Payments
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 70 918
  10. Description Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
    Fait OperatingLeaseCost
    Cadre CY2023Q1
    Étiquette Operating Lease, Cost
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 126 542
  11. Description Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
    Fait GrossProfit
    Cadre CY2023Q1
    Étiquette Gross Profit
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 629 403
  12. Description Present value of lessee's discounted obligation for lease payments from operating lease.
    Fait OperatingLeaseLiability
    Cadre CY2023Q1I
    Étiquette Operating Lease, Liability
    Taxonomie us-gaap
    Unité USD
    Val 858 164
  13. Description Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
    Fait AdditionalPaidInCapitalCommonStock
    Cadre CY2023Q1I
    Étiquette Additional Paid in Capital, Common Stock
    Taxonomie us-gaap
    Unité USD
    Val 15 131 534
  14. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fait NetCashProvidedByUsedInFinancingActivities
    Cadre CY2023Q1
    Étiquette Net Cash Provided by (Used in) Financing Activities
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -687 059
  15. Description The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
    Fait PaymentsToAcquirePropertyPlantAndEquipment
    Cadre CY2023Q1
    Étiquette Payments to Acquire Property, Plant, and Equipment
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 6 189
  16. Description The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
    Fait ProfitLoss
    Cadre CY2023Q1
    Étiquette Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 525 205
  17. Description Amount of lease cost recognized by lessee for lease contract.
    Fait LeaseCost
    Cadre CY2023Q1
    Étiquette Lease, Cost
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 308 246
  18. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fait PropertyPlantAndEquipmentNet
    Cadre CY2023Q1I
    Étiquette Property, Plant and Equipment, Net
    Taxonomie us-gaap
    Unité USD
    Val 4 950 858
  19. Description Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
    Cadre CY2023Q1I
    Étiquette Long-Term Debt, Maturity, Year Three
    Taxonomie us-gaap
    Unité USD
    Val 4 983 384
  20. Description The aggregate cost of goods produced and sold and services rendered during the reporting period.
    Fait CostOfRevenue
    Cadre CY2023Q1
    Étiquette Cost of Revenue
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 18 240 360
  21. Description The carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
    Fait LinesOfCreditCurrent
    Cadre CY2023Q1I
    Étiquette Line of Credit, Current
    Taxonomie us-gaap
    Unité USD
    Val 9 699 648
  22. Description Amount of unamortized debt discount (premium) and debt issuance costs.
    Fait DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
    Étiquette Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net
    Taxonomie us-gaap
    Unité USD
    Val 543 136
  23. Description Amount of noncurrent assets classified as other.
    Fait OtherAssetsNoncurrent
    Cadre CY2023Q1I
    Étiquette Other Assets, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 227 801
  24. Description Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
    Fait InterestPaidNet
    Cadre CY2023Q1
    Étiquette Interest Paid, Excluding Capitalized Interest, Operating Activities
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 192 989
  25. Description Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
    Cadre CY2023Q1I
    Étiquette Lessee, Operating Lease, Liability, to be Paid, Year One
    Taxonomie us-gaap
    Unité USD
    Val 267 583
  26. Description Amount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
    Fait LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
    Cadre CY2023Q1I
    Étiquette Disposal Group, Including Discontinued Operation, Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 185 994
  27. Description Face amount or stated value per share of common stock.
    Fait CommonStockParOrStatedValuePerShare
    Cadre CY2023Q1I
    Étiquette Common Stock, Par or Stated Value Per Share
    Taxonomie us-gaap
    Unité USD/shares
    Val 0,00
  28. Description Amount of income related to nonoperating activities, classified as other.
    Fait OtherNonoperatingIncome
    Cadre CY2023Q1
    Étiquette Other Nonoperating Income
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 8 634
  29. Description Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
    Fait AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
    Cadre CY2023Q1I
    Étiquette Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
    Taxonomie us-gaap
    Unité USD
    Val 16 116 896
  30. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fait AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Étiquette APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 30 554
  31. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fait LiabilitiesAndStockholdersEquity
    Cadre CY2023Q1I
    Étiquette Liabilities and Equity
    Taxonomie us-gaap
    Unité USD
    Val 21 879 033
  32. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
    Fait OperatingLeaseLiabilityCurrent
    Cadre CY2023Q1I
    Étiquette Operating Lease, Liability, Current
    Taxonomie us-gaap
    Unité USD
    Val 688 803
  33. Description Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
    Fait NotesPayable
    Cadre CY2023Q1I
    Étiquette Notes Payable
    Taxonomie us-gaap
    Unité USD
    Val 20 421 966
  34. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fait AccountsReceivableNetCurrent
    Cadre CY2023Q1I
    Étiquette Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 12 565 878
  35. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fait RetainedEarningsAccumulatedDeficit
    Cadre CY2023Q1I
    Étiquette Retained Earnings (Accumulated Deficit)
    Taxonomie us-gaap
    Unité USD
    Val -44 682 929
  36. Description Amount of increase (decrease) in obligations classified as other, payable within one year or the normal operating cycle, if longer.
    Fait IncreaseDecreaseInOtherAccountsPayable
    Cadre CY2023Q1
    Étiquette Increase (Decrease) in Other Accounts Payable
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 736 483
  37. Description Amount after tax of income (loss) from continuing operations attributable to the parent.
    Fait IncomeLossFromContinuingOperations
    Cadre CY2023Q1
    Étiquette Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 525 205
  38. Description Amount of short-term lease cost, excluding expense for lease with term of one month or less.
    Fait ShortTermLeaseCost
    Cadre CY2023Q1
    Étiquette Short-term Lease, Cost
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 181 704
  39. Description Carrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait InterestPayableCurrent
    Cadre CY2023Q1I
    Étiquette Interest Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 365 165
  40. Description Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fait NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
    Cadre CY2023Q1
    Étiquette Net Cash Provided by (Used in) Investing Activities, Continuing Operations
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -4 689
  41. Description Carrying value as of the balance sheet date of the portion of long-term, uncollateralized debt obligations due within one year or the normal operating cycle, if longer.
    Fait UnsecuredDebtCurrent
    Cadre CY2023Q1I
    Étiquette Unsecured Debt, Current
    Taxonomie us-gaap
    Unité USD
    Val 2 947 790
  42. Description Amount of increase (decrease) in accrued expenses, and obligations classified as other.
    Fait IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
    Cadre CY2023Q1
    Étiquette Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 602 257
  43. Description Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
    Fait ProvisionForDoubtfulAccounts
    Cadre CY2023Q1
    Étiquette Accounts Receivable, Credit Loss Expense (Reversal)
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 402 160
  44. Description The increase (decrease) during the reporting period in the obligations due for goods and services provided by the following types of related parties: a parent company and its subsidiaries, subsidiaries of a common parent, an entity and trust for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of the entities' management, an entity and its principal owners, management, or member of their immediate families, affiliates, or other parties with the ability to exert significant influence.
    Fait IncreaseDecreaseInAccountsPayableRelatedParties
    Cadre CY2023Q1
    Étiquette Increase (Decrease) in Accounts Payable, Related Parties
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 287 489
  45. Description Amount of cash inflow (outflow) of operating activities of discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fait CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
    Cadre CY2023Q1
    Étiquette Cash Provided by (Used in) Operating Activities, Discontinued Operations
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -28 100
  46. Description Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fait NetCashProvidedByUsedInInvestingActivities
    Cadre CY2023Q1
    Étiquette Net Cash Provided by (Used in) Investing Activities
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -4 689
  47. Description Amount of increase (decrease) in prepaid expenses, and assets classified as other.
    Fait IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
    Cadre CY2023Q1
    Étiquette Increase (Decrease) in Prepaid Expense and Other Assets
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -862 472
  48. Description The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
    Fait PreferredStockSharesAuthorized
    Cadre CY2023Q1I
    Étiquette Preferred Stock, Shares Authorized
    Taxonomie us-gaap
    Unité shares
    Val 1 000 000
  49. Description The net cash inflow or cash outflow from a contractual arrangement with the lender, including letter of credit, standby letter of credit and revolving credit arrangements, under which borrowings can be made up to a specific amount at any point in time with either short term or long term maturity that is collateralized (backed by pledge, mortgage or other lien in the entity's assets).
    Fait ProceedsFromRepaymentsOfLinesOfCredit
    Cadre CY2023Q1
    Étiquette Proceeds from (Repayments of) Lines of Credit
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -952 667
  50. Description Amount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
    Fait IncreaseDecreaseInDeferredRevenue
    Cadre CY2023Q1
    Étiquette Increase (Decrease) in Deferred Revenue
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -128 000
  51. Description Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
    Fait ConvertibleNotesPayable
    Cadre CY2023Q1I
    Étiquette Convertible Notes Payable
    Taxonomie us-gaap
    Unité USD
    Val 9 171 819
  52. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fait InterestExpense
    Cadre CY2023Q1
    Étiquette Interest Expense
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 897 167
  53. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fait CashAndCashEquivalentsAtCarryingValue
    Cadre CY2023Q1I
    Étiquette Cash and Cash Equivalents, at Carrying Value
    Taxonomie us-gaap
    Unité USD
    Val 313 595
  54. Description Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fait NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
    Cadre CY2023Q1
    Étiquette Net Cash Provided by (Used in) Financing Activities, Continuing Operations
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -687 059
  55. Description Amount of noncash expense for share-based payment arrangement.
    Fait ShareBasedCompensation
    Cadre CY2023Q1
    Étiquette Share-based Payment Arrangement, Noncash Expense
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 30 554
  56. Description Carrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
    Fait ConvertibleLongTermNotesPayable
    Cadre CY2023Q1I
    Étiquette Convertible Notes Payable, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 491 926
  57. Description Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
    Fait DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
    Cadre CY2023Q1
    Étiquette Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 0
  58. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fait WeightedAverageNumberOfSharesOutstandingBasic
    Cadre CY2023Q1
    Étiquette Weighted Average Number of Shares Outstanding, Basic
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité shares
    Val 45 503 728
  59. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fait OperatingExpenses
    Cadre CY2023Q1
    Étiquette Operating Expenses
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 062 601
  60. Description Amount after tax of gain (loss) not previously recognized resulting from the disposal of a discontinued operation.
    Fait DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
    Cadre CY2023Q1
    Étiquette Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 835
  61. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fait CommonStockSharesIssued
    Cadre CY2023Q1I
    Étiquette Common Stock, Shares, Issued
    Taxonomie us-gaap
    Unité shares
    Val 48 747 530
  62. Description Amount of amortization expense for right-of-use asset from operating lease.
    Fait OperatingLeaseRightOfUseAssetAmortizationExpense
    Cadre CY2023Q1
    Étiquette Operating Lease, Right-of-Use Asset, Amortization Expense
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 119 453
  63. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fait Liabilities
    Cadre CY2023Q1I
    Étiquette Liabilities
    Taxonomie us-gaap
    Unité USD
    Val 51 381 680
  64. Description Amount of cash and cash equivalents restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait RestrictedCashAndCashEquivalents
    Cadre CY2023Q1I
    Étiquette Restricted Cash and Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 1 105 818
  65. Description Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fait PropertyPlantAndEquipmentGross
    Cadre CY2023Q1I
    Étiquette Property, Plant and Equipment, Gross
    Taxonomie us-gaap
    Unité USD
    Val 21 067 754
  66. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait Assets
    Cadre CY2023Q1I
    Étiquette Assets
    Taxonomie us-gaap
    Unité USD
    Val 21 879 033
  67. Description Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
    Cadre CY2023Q1I
    Étiquette Long-Term Debt, Maturity, Year Five
    Taxonomie us-gaap
    Unité USD
    Val 28 571
  68. Description The net result for the period of deducting operating expenses from operating revenues.
    Fait OperatingIncomeLoss
    Cadre CY2023Q1
    Étiquette Operating Income (Loss)
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -433 198
  69. Description Amount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
    Fait LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
    Cadre CY2023Q1I
    Étiquette Lessee, Operating Lease, Liability, Undiscounted Excess Amount
    Taxonomie us-gaap
    Unité USD
    Val 43 584
  70. Description Number of new stock issued during the period.
    Fait StockIssuedDuringPeriodSharesNewIssues
    Cadre CY2023Q1
    Étiquette Stock Issued During Period, Shares, New Issues
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité shares
    Val 3 008 246
  71. Description The cash inflow from a borrowing supported by a written promise to pay an obligation.
    Fait ProceedsFromNotesPayable
    Cadre CY2023Q1
    Étiquette Proceeds from Notes Payable
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 000 000
  72. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fait EarningsPerShareBasic
    Cadre CY2023Q1
    Étiquette Earnings Per Share, Basic
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,08
  73. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccountsPayableCurrent
    Cadre CY2023Q1I
    Étiquette Accounts Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 3 501 082
  74. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fait NetIncomeLoss
    Étiquette Net Income (Loss) Attributable to Parent
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 527 040
  75. Description Weighted average discount rate for operating lease calculated at point in time.
    Fait OperatingLeaseWeightedAverageDiscountRatePercent
    Cadre CY2023Q1I
    Étiquette Operating Lease, Weighted Average Discount Rate, Percent
    Taxonomie us-gaap
    Unité pure
    Val 0,09
  76. Description The amount of cash as of the balance sheet date that is not insured by the Federal Deposit Insurance Corporation.
    Fait CashUninsuredAmount
    Cadre CY2023Q1I
    Étiquette Cash, Uninsured Amount
    Taxonomie us-gaap
    Unité USD
    Val 32 054
  77. Description Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
    Cadre CY2023Q1I
    Étiquette Lessee, Operating Lease, Liability, to be Paid, Year Two
    Taxonomie us-gaap
    Unité USD
    Val 67 347
  78. Description Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
    Cadre CY2023Q1I
    Étiquette Long-Term Debt, Maturity, Year One
    Taxonomie us-gaap
    Unité USD
    Val 29 678 201
  79. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fait WeightedAverageNumberOfDilutedSharesOutstanding
    Cadre CY2023Q1
    Étiquette Weighted Average Number of Shares Outstanding, Diluted
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité shares
    Val 45 503 728
  80. Description Amount of amortization expense attributable to debt issuance costs.
    Fait AmortizationOfFinancingCosts
    Cadre CY2023Q1
    Étiquette Amortization of Debt Issuance Costs
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 326 372
  81. Description Amount of revenue, fees and commissions earned from transactions between (a) a parent company and its subsidiaries; (b) subsidiaries of a common parent; (c) an entity and trusts for the benefit of employees, for example, but not limited to, pension and profit-sharing trusts that are managed by or under the trusteeship of the entity's management; (d) an entity and its principal, owners, management, or members of their immediate families; and (e) affiliates.
    Fait RevenueFromRelatedParties
    Cadre CY2023Q1
    Étiquette Revenue from Related Parties
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 000
  82. Description Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
    Fait DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
    Cadre CY2023Q1
    Étiquette Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 0
  83. Description Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
    Cadre CY2023Q1
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 186 370
  84. Description Intrinsic value of outstanding award under share-based payment arrangement. Excludes share and unit options.
    Fait SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
    Cadre CY2023Q1I
    Étiquette Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Outstanding
    Taxonomie us-gaap
    Unité USD
    Val 11 725
  85. Description The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
    Fait SellingGeneralAndAdministrativeExpense
    Cadre CY2023Q1
    Étiquette Selling, General and Administrative Expense
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 3 062 601
  86. Description Amount, after unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but not limited to, notes payable, bonds payable, debentures, mortgage loans and commercial paper. Excludes capital lease obligations.
    Fait LongTermDebt
    Cadre CY2023Q1I
    Étiquette Long-term Debt
    Taxonomie us-gaap
    Unité USD
    Val 42 858 309
  87. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fait StockholdersEquity
    Étiquette Stockholders' Equity Attributable to Parent
    Taxonomie us-gaap
    Unité USD
    Val -29 502 647
  88. Description Amount of lessee's right to use underlying asset under operating lease.
    Fait OperatingLeaseRightOfUseAsset
    Cadre CY2023Q1I
    Étiquette Operating Lease, Right-of-Use Asset
    Taxonomie us-gaap
    Unité USD
    Val 615 051
  89. Description Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fait NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
    Cadre CY2023Q1
    Étiquette Net Cash Provided by (Used in) Operating Activities, Continuing Operations
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 906 218
  90. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fait LiabilitiesCurrent
    Cadre CY2023Q1I
    Étiquette Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 37 922 652
  91. Description The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
    Fait IncomeLossFromContinuingOperationsPerBasicShare
    Cadre CY2023Q1
    Étiquette Income (Loss) from Continuing Operations, Per Basic Share
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,08
  92. Description Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
    Cadre CY2023Q1I
    Étiquette Long-Term Debt, Maturity, Year Four
    Taxonomie us-gaap
    Unité USD
    Val 2 710 218
  93. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fait CommonStockValue
    Cadre CY2023Q1I
    Étiquette Common Stock, Value, Issued
    Taxonomie us-gaap
    Unité USD
    Val 48 748
  94. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fait NetCashProvidedByUsedInOperatingActivities
    Cadre CY2023Q1
    Étiquette Net Cash Provided by (Used in) Operating Activities
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 878 118
  95. Description Amount of lessee's undiscounted obligation for lease payment for operating lease having initial or remaining lease term in excess of one year to be paid in remainder of current fiscal year.
    Fait LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
    Cadre CY2023Q1I
    Étiquette Lessee, Operating Lease, Liability, to be Paid, Remainder of Fiscal Year
    Taxonomie us-gaap
    Unité USD
    Val 562 818
  96. Description Amount of allowance for credit loss on accounts receivable, classified as current.
    Fait AllowanceForDoubtfulAccountsReceivableCurrent
    Cadre CY2023Q1I
    Étiquette Accounts Receivable, Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 244 852
  97. Description Amount of long-term debt payable, sinking fund requirement, and other securities issued that are redeemable by holder at fixed or determinable price and date, maturing in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
    Cadre CY2023Q1I
    Étiquette Long-Term Debt, Maturity, Year Two
    Taxonomie us-gaap
    Unité USD
    Val 5 113 929
  98. Description Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
    Fait OtherAccruedLiabilitiesCurrent
    Cadre CY2023Q1I
    Étiquette Other Accrued Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 19 571
  99. Description Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
    Fait NotesPayableCurrent
    Cadre CY2023Q1I
    Étiquette Notes Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 7 913 546
  100. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fait CommonStockSharesOutstanding
    Cadre CY2023Q1I
    Étiquette Common Stock, Shares, Outstanding
    Taxonomie us-gaap
    Unité shares
    Val 48 747 530
  101. Description Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
    Fait Revenues
    Cadre CY2023Q1
    Étiquette Revenues
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 20 869 763
  102. Description Carrying value as of the balance sheet date of uncollateralized debt obligation (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
    Fait UnsecuredLongTermDebt
    Cadre CY2023Q1I
    Étiquette Unsecured Long-term Debt, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 0
  103. Description Carrying value as of the balance sheet date of liabilities incurred through that date and payable for statutory sales and use taxes, including value added tax. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait SalesAndExciseTaxPayableCurrent
    Cadre CY2023Q1I
    Étiquette Sales and Excise Tax Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 224 142
  104. Description The cash inflow from the sale of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale.
    Fait ProceedsFromSaleOfPropertyPlantAndEquipment
    Cadre CY2023Q1
    Étiquette Proceeds from Sale of Property, Plant, and Equipment
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 500
  105. Description Amount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of beyond one year or the normal operating cycle, if longer.
    Fait LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
    Cadre CY2023Q1I
    Étiquette Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 289 321
  106. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait AssetsCurrent
    Cadre CY2023Q1I
    Étiquette Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 16 085 323
  107. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
    Fait OperatingLeaseLiabilityNoncurrent
    Cadre CY2023Q1I
    Étiquette Operating Lease, Liability, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 169 361
  108. Description The cash outflow for a borrowing supported by a written promise to pay an obligation.
    Fait RepaymentsOfNotesPayable
    Cadre CY2023Q1
    Étiquette Repayments of Notes Payable
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 156 338
  109. Description Amount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
    Fait LesseeOperatingLeaseLiabilityPaymentsDueYearThree
    Cadre CY2023Q1I
    Étiquette Lessee, Operating Lease, Liability, to be Paid, Year Three
    Taxonomie us-gaap
    Unité USD
    Val 4 000
  110. Description Amount of expense related to nonoperating activities, classified as other.
    Fait OtherNonoperatingExpense
    Cadre CY2023Q1
    Étiquette Other Nonoperating Expense
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val 203 474
  111. Description Amount of lessee's undiscounted obligation for lease payment for operating lease.
    Fait LesseeOperatingLeaseLiabilityPaymentsDue
    Cadre CY2023Q1I
    Étiquette Lessee, Operating Lease, Liability, to be Paid
    Taxonomie us-gaap
    Unité USD
    Val 901 748
  112. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fait CommonStockSharesAuthorized
    Cadre CY2023Q1I
    Étiquette Common Stock, Shares Authorized
    Taxonomie us-gaap
    Unité shares
    Val 250 000 000
  113. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fait NonoperatingIncomeExpense
    Cadre CY2023Q1
    Étiquette Nonoperating Income (Expense)
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 092 007
  114. Description Amount of increase (decrease) in operating assets classified as other.
    Fait IncreaseDecreaseInOtherOperatingAssets
    Cadre CY2023Q1
    Étiquette Increase (Decrease) in Other Operating Assets
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD
    Val -77 650
  115. Description Amount for accounts payable to related parties. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccountsPayableRelatedPartiesCurrent
    Cadre CY2023Q1I
    Étiquette Accounts Payable, Related Parties, Current
    Taxonomie us-gaap
    Unité USD
    Val 853 092
  116. Description The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fait IncomeLossFromContinuingOperationsPerDilutedShare
    Cadre CY2023Q1
    Étiquette Income (Loss) from Continuing Operations, Per Diluted Share
    Commencer 2023-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,07

Faits se terminant le 2023-01-01

  1. Description Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
    Fait AdditionalPaidInCapitalCommonStock
    Étiquette Additional Paid in Capital, Common Stock
    Taxonomie us-gaap
    Unité USD
    Val 4 694 664
  2. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fait RetainedEarningsAccumulatedDeficit
    Étiquette Retained Earnings (Accumulated Deficit)
    Taxonomie us-gaap
    Unité USD
    Val -3 486 887

Faits se terminant le 2022-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 1 233 043
  2. Description Carrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccruedPayrollTaxesCurrent
    Étiquette Accrued Payroll Taxes, Current
    Taxonomie us-gaap
    Unité USD
    Val 1 240 397
  3. Description Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
    Fait PrepaidExpenseAndOtherAssetsCurrent
    Étiquette Prepaid Expense and Other Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 2 308 067
  4. Description Carrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
    Fait LongTermNotesPayable
    Étiquette Notes Payable, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 13 307 309
  5. Description Present value of lessee's discounted obligation for lease payments from operating lease.
    Fait OperatingLeaseLiability
    Étiquette Operating Lease, Liability
    Taxonomie us-gaap
    Unité USD
    Val 929 082
  6. Description Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital.
    Fait AdditionalPaidInCapitalCommonStock
    Étiquette Additional Paid in Capital, Common Stock
    Taxonomie us-gaap
    Unité USD
    Val 18 081 457
  7. Description Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fait PropertyPlantAndEquipmentNet
    Étiquette Property, Plant and Equipment, Net
    Taxonomie us-gaap
    Unité USD
    Val 5 414 830
  8. Description The carrying value as of the balance sheet date of the current portion of long-term obligations drawn from a line of credit, which is a bank's commitment to make loans up to a specific amount. Examples of items that might be included in the application of this element may consist of letters of credit, standby letters of credit, and revolving credit arrangements, under which borrowings can be made up to a maximum amount as of any point in time conditional on satisfaction of specified terms before, as of and after the date of drawdowns on the line. Includes short-term obligations that would normally be classified as current liabilities but for which (a) postbalance sheet date issuance of a long term obligation to refinance the short term obligation on a long term basis, or (b) the enterprise has entered into a financing agreement that clearly permits the enterprise to refinance the short-term obligation on a long term basis and the following conditions are met (1) the agreement does not expire within 1 year and is not cancelable by the lender except for violation of an objectively determinable provision, (2) no violation exists at the BS date, and (3) the lender has entered into the financing agreement is expected to be financially capable of honoring the agreement.
    Fait LinesOfCreditCurrent
    Étiquette Line of Credit, Current
    Taxonomie us-gaap
    Unité USD
    Val 10 623 887
  9. Description Amount of noncurrent assets classified as other.
    Fait OtherAssetsNoncurrent
    Étiquette Other Assets, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 305 451
  10. Description Amount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of within one year or the normal operating cycle, if longer.
    Fait LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
    Étiquette Disposal Group, Including Discontinued Operation, Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 200 994
  11. Description Face amount or stated value per share of common stock.
    Fait CommonStockParOrStatedValuePerShare
    Étiquette Common Stock, Par or Stated Value Per Share
    Taxonomie us-gaap
    Unité USD/shares
    Val 0,00
  12. Description Amount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
    Fait AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
    Étiquette Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
    Taxonomie us-gaap
    Unité USD
    Val 15 329 817
  13. Description Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
    Fait LiabilitiesAndStockholdersEquity
    Étiquette Liabilities and Equity
    Taxonomie us-gaap
    Unité USD
    Val 22 181 687
  14. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as current.
    Fait OperatingLeaseLiabilityCurrent
    Étiquette Operating Lease, Liability, Current
    Taxonomie us-gaap
    Unité USD
    Val 650 945
  15. Description Including the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
    Fait NotesPayable
    Étiquette Notes Payable
    Taxonomie us-gaap
    Unité USD
    Val 20 297 795
  16. Description Amount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
    Fait AccountsReceivableNetCurrent
    Étiquette Accounts Receivable, after Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 12 185 792
  17. Description The cumulative amount of the reporting entity's undistributed earnings or deficit.
    Fait RetainedEarningsAccumulatedDeficit
    Étiquette Retained Earnings (Accumulated Deficit)
    Taxonomie us-gaap
    Unité USD
    Val -44 642 776
  18. Description Carrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait InterestPayableCurrent
    Étiquette Interest Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 400 049
  19. Description Carrying value as of the balance sheet date of the portion of long-term, uncollateralized debt obligations due within one year or the normal operating cycle, if longer.
    Fait UnsecuredDebtCurrent
    Étiquette Unsecured Debt, Current
    Taxonomie us-gaap
    Unité USD
    Val 2 465 445
  20. Description The maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
    Fait PreferredStockSharesAuthorized
    Étiquette Preferred Stock, Shares Authorized
    Taxonomie us-gaap
    Unité shares
    Val 1 000 000
  21. Description Including the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
    Fait ConvertibleNotesPayable
    Étiquette Convertible Notes Payable
    Taxonomie us-gaap
    Unité USD
    Val 7 327 288
  22. Description Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
    Fait CashAndCashEquivalentsAtCarryingValue
    Étiquette Cash and Cash Equivalents, at Carrying Value
    Taxonomie us-gaap
    Unité USD
    Val 127 225
  23. Description Amount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
    Fait ContractWithCustomerLiabilityCurrent
    Étiquette Contract with Customer, Liability, Current
    Taxonomie us-gaap
    Unité USD
    Val 128 000
  24. Description Total number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
    Fait CommonStockSharesIssued
    Étiquette Common Stock, Shares, Issued
    Taxonomie us-gaap
    Unité shares
    Val 39 180 297
  25. Description Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
    Fait Liabilities
    Étiquette Liabilities
    Taxonomie us-gaap
    Unité USD
    Val 48 703 825
  26. Description Amount of cash and cash equivalents restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait RestrictedCashAndCashEquivalents
    Étiquette Restricted Cash and Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 1 105 818
  27. Description Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
    Fait PropertyPlantAndEquipmentGross
    Étiquette Property, Plant and Equipment, Gross
    Taxonomie us-gaap
    Unité USD
    Val 20 744 647
  28. Description Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait Assets
    Étiquette Assets
    Taxonomie us-gaap
    Unité USD
    Val 22 181 687
  29. Description Carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccountsPayableCurrent
    Cadre CY2022Q4I
    Étiquette Accounts Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 3 014 598
  30. Description Weighted average discount rate for operating lease calculated at point in time.
    Fait OperatingLeaseWeightedAverageDiscountRatePercent
    Étiquette Operating Lease, Weighted Average Discount Rate, Percent
    Taxonomie us-gaap
    Unité pure
    Val 0,09
  31. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fait StockholdersEquity
    Étiquette Stockholders' Equity Attributable to Parent
    Taxonomie us-gaap
    Unité USD
    Val -26 522 138
  32. Description Amount of lessee's right to use underlying asset under operating lease.
    Fait OperatingLeaseRightOfUseAsset
    Étiquette Operating Lease, Right-of-Use Asset
    Taxonomie us-gaap
    Unité USD
    Val 734 504
  33. Description Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
    Fait LiabilitiesCurrent
    Étiquette Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 34 817 793
  34. Description Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
    Fait CommonStockValue
    Étiquette Common Stock, Value, Issued
    Taxonomie us-gaap
    Unité USD
    Val 39 181
  35. Description Amount of allowance for credit loss on accounts receivable, classified as current.
    Fait AllowanceForDoubtfulAccountsReceivableCurrent
    Étiquette Accounts Receivable, Allowance for Credit Loss, Current
    Taxonomie us-gaap
    Unité USD
    Val 855 832
  36. Description Amount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
    Fait OtherAccruedLiabilitiesCurrent
    Étiquette Other Accrued Liabilities, Current
    Taxonomie us-gaap
    Unité USD
    Val 109 522
  37. Description Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
    Fait NotesPayableCurrent
    Étiquette Notes Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 6 990 486
  38. Description Number of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
    Fait CommonStockSharesOutstanding
    Étiquette Common Stock, Shares, Outstanding
    Taxonomie us-gaap
    Unité shares
    Val 39 180 297
  39. Description Carrying value as of the balance sheet date of uncollateralized debt obligation (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
    Fait UnsecuredLongTermDebt
    Étiquette Unsecured Long-term Debt, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 0
  40. Description Carrying value as of the balance sheet date of liabilities incurred through that date and payable for statutory sales and use taxes, including value added tax. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait SalesAndExciseTaxPayableCurrent
    Étiquette Sales and Excise Tax Payable, Current
    Taxonomie us-gaap
    Unité USD
    Val 169 238
  41. Description Amount classified as liabilities attributable to disposal group held for sale or disposed of, expected to be disposed of beyond one year or the normal operating cycle, if longer.
    Fait LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
    Étiquette Disposal Group, Including Discontinued Operation, Liabilities, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 300 586
  42. Description Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
    Fait AssetsCurrent
    Étiquette Assets, Current
    Taxonomie us-gaap
    Unité USD
    Val 15 726 902
  43. Description Present value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
    Fait OperatingLeaseLiabilityNoncurrent
    Étiquette Operating Lease, Liability, Noncurrent
    Taxonomie us-gaap
    Unité USD
    Val 278 137
  44. Description The maximum number of common shares permitted to be issued by an entity's charter and bylaws.
    Fait CommonStockSharesAuthorized
    Étiquette Common Stock, Shares Authorized
    Taxonomie us-gaap
    Unité shares
    Val 250 000 000
  45. Description Amount for accounts payable to related parties. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
    Fait AccountsPayableRelatedPartiesCurrent
    Cadre CY2022Q4I
    Étiquette Accounts Payable, Related Parties, Current
    Taxonomie us-gaap
    Unité USD
    Val 565 603

Faits se terminant le 2022-03-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Cadre CY2022Q1I
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 3 286 708
  2. Description The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fait EarningsPerShareDiluted
    Cadre CY2022Q1
    Étiquette Earnings Per Share, Diluted
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,11
  3. Description The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
    Fait Depreciation
    Cadre CY2022Q1
    Étiquette Depreciation
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 357 401
  4. Description The increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
    Fait IncreaseDecreaseInAccountsReceivable
    Cadre CY2022Q1
    Étiquette Increase (Decrease) in Accounts Receivable
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 023 905
  5. Description Amount of cash outflow from operating lease, excluding payments to bring another asset to condition and location necessary for its intended use.
    Fait OperatingLeasePayments
    Cadre CY2022Q1
    Étiquette Operating Lease, Payments
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 29 037
  6. Description Amount of single lease cost, calculated by allocation of remaining cost of lease over remaining lease term. Includes, but is not limited to, single lease cost, after impairment of right-of-use asset, calculated by amortization of remaining right-of-use asset and accretion of lease liability.
    Fait OperatingLeaseCost
    Cadre CY2022Q1
    Étiquette Operating Lease, Cost
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 300 758
  7. Description Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
    Fait GrossProfit
    Cadre CY2022Q1
    Étiquette Gross Profit
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 455 948
  8. Description Amount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fait NetCashProvidedByUsedInFinancingActivities
    Cadre CY2022Q1
    Étiquette Net Cash Provided by (Used in) Financing Activities
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 4 374 485
  9. Description The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
    Fait PaymentsToAcquirePropertyPlantAndEquipment
    Cadre CY2022Q1
    Étiquette Payments to Acquire Property, Plant, and Equipment
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 37 022
  10. Description The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
    Fait ProfitLoss
    Cadre CY2022Q1
    Étiquette Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 636 018
  11. Description Amount of lease cost recognized by lessee for lease contract.
    Fait LeaseCost
    Cadre CY2022Q1
    Étiquette Lease, Cost
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 451 779
  12. Description The aggregate cost of goods produced and sold and services rendered during the reporting period.
    Fait CostOfRevenue
    Cadre CY2022Q1
    Étiquette Cost of Revenue
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 14 725 105
  13. Description Amount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
    Fait InterestPaidNet
    Cadre CY2022Q1
    Étiquette Interest Paid, Excluding Capitalized Interest, Operating Activities
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 144 694
  14. Description Amount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
    Fait AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
    Étiquette APIC, Share-based Payment Arrangement, Increase for Cost Recognition
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 15 605
  15. Description Amount of increase (decrease) in obligations classified as other, payable within one year or the normal operating cycle, if longer.
    Fait IncreaseDecreaseInOtherAccountsPayable
    Cadre CY2022Q1
    Étiquette Increase (Decrease) in Other Accounts Payable
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 656 889
  16. Description Amount after tax of income (loss) from continuing operations attributable to the parent.
    Fait IncomeLossFromContinuingOperations
    Cadre CY2022Q1
    Étiquette Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 636 018
  17. Description Amount of short-term lease cost, excluding expense for lease with term of one month or less.
    Fait ShortTermLeaseCost
    Cadre CY2022Q1
    Étiquette Short-term Lease, Cost
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 151 021
  18. Description Amount of cash inflow from contractual arrangement with the lender, including but not limited to, letter of credit, standby letter of credit and revolving credit arrangements.
    Fait ProceedsFromLinesOfCredit
    Cadre CY2022Q1
    Étiquette Proceeds from Lines of Credit
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 180 830
  19. Description Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fait NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
    Cadre CY2022Q1
    Étiquette Net Cash Provided by (Used in) Investing Activities, Continuing Operations
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -37 022
  20. Description Amount of increase (decrease) in accrued expenses, and obligations classified as other.
    Fait IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
    Cadre CY2022Q1
    Étiquette Increase (Decrease) in Accrued Liabilities and Other Operating Liabilities
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 50 256
  21. Description Amount of expense (reversal of expense) for expected credit loss on accounts receivable.
    Fait ProvisionForDoubtfulAccounts
    Cadre CY2022Q1
    Étiquette Accounts Receivable, Credit Loss Expense (Reversal)
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 153 801
  22. Description The increase (decrease) during the reporting period in the obligations due for goods and services provided by the following types of related parties: a parent company and its subsidiaries, subsidiaries of a common parent, an entity and trust for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of the entities' management, an entity and its principal owners, management, or member of their immediate families, affiliates, or other parties with the ability to exert significant influence.
    Fait IncreaseDecreaseInAccountsPayableRelatedParties
    Cadre CY2022Q1
    Étiquette Increase (Decrease) in Accounts Payable, Related Parties
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 46 716
  23. Description Amount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
    Fait NetCashProvidedByUsedInInvestingActivities
    Cadre CY2022Q1
    Étiquette Net Cash Provided by (Used in) Investing Activities
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -37 022
  24. Description Amount of increase (decrease) in prepaid expenses, and assets classified as other.
    Fait IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
    Cadre CY2022Q1
    Étiquette Increase (Decrease) in Prepaid Expense and Other Assets
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 484 614
  25. Description Amount of the cost of borrowed funds accounted for as interest expense.
    Fait InterestExpense
    Cadre CY2022Q1
    Étiquette Interest Expense
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 619 037
  26. Description Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
    Fait NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
    Cadre CY2022Q1
    Étiquette Net Cash Provided by (Used in) Financing Activities, Continuing Operations
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 4 374 485
  27. Description Amount of noncash expense for share-based payment arrangement.
    Fait ShareBasedCompensation
    Cadre CY2022Q1
    Étiquette Share-based Payment Arrangement, Noncash Expense
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 15 605
  28. Description Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
    Fait DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
    Cadre CY2022Q1
    Étiquette Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic Share
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 0
  29. Description Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
    Fait WeightedAverageNumberOfSharesOutstandingBasic
    Cadre CY2022Q1
    Étiquette Weighted Average Number of Shares Outstanding, Basic
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité shares
    Val 34 311 688
  30. Description Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
    Fait OperatingExpenses
    Cadre CY2022Q1
    Étiquette Operating Expenses
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 463 881
  31. Description Amount after tax of gain (loss) not previously recognized resulting from the disposal of a discontinued operation.
    Fait DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
    Cadre CY2022Q1
    Étiquette Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 4 888
  32. Description Amount of amortization expense for right-of-use asset from operating lease.
    Fait OperatingLeaseRightOfUseAssetAmortizationExpense
    Cadre CY2022Q1
    Étiquette Operating Lease, Right-of-Use Asset, Amortization Expense
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 114 044
  33. Description The net result for the period of deducting operating expenses from operating revenues.
    Fait OperatingIncomeLoss
    Cadre CY2022Q1
    Étiquette Operating Income (Loss)
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -1 007 933
  34. Description The cash inflow from a borrowing supported by a written promise to pay an obligation.
    Fait ProceedsFromNotesPayable
    Cadre CY2022Q1
    Étiquette Proceeds from Notes Payable
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 5 229 098
  35. Description The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
    Fait EarningsPerShareBasic
    Cadre CY2022Q1
    Étiquette Earnings Per Share, Basic
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,11
  36. Description The portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
    Fait NetIncomeLoss
    Étiquette Net Income (Loss) Attributable to Parent
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -3 631 130
  37. Description The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
    Fait WeightedAverageNumberOfDilutedSharesOutstanding
    Cadre CY2022Q1
    Étiquette Weighted Average Number of Shares Outstanding, Diluted
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité shares
    Val 34 311 688
  38. Description Amount of amortization expense attributable to debt issuance costs.
    Fait AmortizationOfFinancingCosts
    Cadre CY2022Q1
    Étiquette Amortization of Debt Issuance Costs
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 497 032
  39. Description Amount of revenue, fees and commissions earned from transactions between (a) a parent company and its subsidiaries; (b) subsidiaries of a common parent; (c) an entity and trusts for the benefit of employees, for example, but not limited to, pension and profit-sharing trusts that are managed by or under the trusteeship of the entity's management; (d) an entity and its principal, owners, management, or members of their immediate families; and (e) affiliates.
    Fait RevenueFromRelatedParties
    Cadre CY2022Q1
    Étiquette Revenue from Related Parties
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 25 427
  40. Description Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation.
    Fait DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
    Cadre CY2022Q1
    Étiquette Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Diluted Share
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val 0
  41. Description Amount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
    Cadre CY2022Q1
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 170 532
  42. Description The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
    Fait SellingGeneralAndAdministrativeExpense
    Cadre CY2022Q1
    Étiquette Selling, General and Administrative Expense
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 2 463 881
  43. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fait StockholdersEquity
    Étiquette Stockholders' Equity Attributable to Parent
    Taxonomie us-gaap
    Unité USD
    Val -19 370 683
  44. Description Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fait NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
    Cadre CY2022Q1
    Étiquette Net Cash Provided by (Used in) Operating Activities, Continuing Operations
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -2 166 931
  45. Description The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period.
    Fait IncomeLossFromContinuingOperationsPerBasicShare
    Cadre CY2022Q1
    Étiquette Income (Loss) from Continuing Operations, Per Basic Share
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,11
  46. Description Amount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
    Fait NetCashProvidedByUsedInOperatingActivities
    Cadre CY2022Q1
    Étiquette Net Cash Provided by (Used in) Operating Activities
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -2 166 931
  47. Description Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
    Fait Revenues
    Cadre CY2022Q1
    Étiquette Revenues
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 16 181 053
  48. Description The cash outflow for a borrowing supported by a written promise to pay an obligation.
    Fait RepaymentsOfNotesPayable
    Cadre CY2022Q1
    Étiquette Repayments of Notes Payable
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 1 035 443
  49. Description Amount of expense related to nonoperating activities, classified as other.
    Fait OtherNonoperatingExpense
    Cadre CY2022Q1
    Étiquette Other Nonoperating Expense
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 9 048
  50. Description The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
    Fait NonoperatingIncomeExpense
    Cadre CY2022Q1
    Étiquette Nonoperating Income (Expense)
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val -2 628 085
  51. Description Amount of increase (decrease) in operating assets classified as other.
    Fait IncreaseDecreaseInOtherOperatingAssets
    Cadre CY2022Q1
    Étiquette Increase (Decrease) in Other Operating Assets
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD
    Val 598 625
  52. Description The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
    Fait IncomeLossFromContinuingOperationsPerDilutedShare
    Cadre CY2022Q1
    Étiquette Income (Loss) from Continuing Operations, Per Diluted Share
    Commencer 2022-01-01
    Taxonomie us-gaap
    Unité USD/shares
    Val -0,11

Faits se terminant le 2021-12-31

  1. Description Amount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
    Fait CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
    Étiquette Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
    Taxonomie us-gaap
    Unité USD
    Val 1 116 176
  2. Description Total of all stockholders' equity (deficit) items, net of receivables from officers, directors, owners, and affiliates of the entity which are attributable to the parent. The amount of the economic entity's stockholders' equity attributable to the parent excludes the amount of stockholders' equity which is allocable to that ownership interest in subsidiary equity which is not attributable to the parent (noncontrolling interest, minority interest). This excludes temporary equity and is sometimes called permanent equity.
    Fait StockholdersEquity
    Étiquette Stockholders' Equity Attributable to Parent
    Taxonomie us-gaap
    Unité USD
    Val -16 152 931

Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : SMG Industries Inc., Houston, États-Unis.

Creative Commons License Les visualisations de "SMG INDUSTRIES Inc. - U.S. Securities and Exchange Commission's Electronic Data Gathering, Analysis, and Retrieval system" sont mis à disposition par North Data et peuvent être réutilisées selon les termes de la licence Creative Commons CC-BY.