Moteur de recherche d’entreprises européennes
Bilan du 31/12/2004 Rikf05/07/2005 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2004-12-31 | 2004-01-01 |
| Assets total | 19 541 840 | 12 085 588 |
| -Total current assets | 2 313 282 | 2 001 018 |
| --Money and bank accounts | 43 939 | 610 988 |
| --Shares and other securities | 0 | 0 |
| --Total trade receivables | 928 177 | 1 026 160 |
| ---Amounts due from customers | 928 177 | 1 026 160 |
| ---Doubtful receivables (minus) | 0 | 0 |
| --Total other receivables | 1 177 739 | 30 525 |
| ---From parent & group companies | 0 | 0 |
| ---From associates | 25 974 | 16 398 |
| ---From shareholders | 0 | 0 |
| ---Other short-term receivables | 1 151 765 | 14 127 |
| --Total accrued income | 0 | 0 |
| ---Accrued interest | 0 | 0 |
| ---Accrued dividends | 0 | 0 |
| ---Other accrued income | 0 | 0 |
| --Total Prepayments | 65 255 | 126 599 |
| ---Tax prepayments & claims | 0 | 13 087 |
| ---Prepaid expenses | 65 255 | 113 512 |
| --Total Inventories | 98 172 | 206 746 |
| ---Raw materials | 98 172 | 206 746 |
| ---Biological inventories | 0 | 0 |
| ---Work in progress | 0 | 0 |
| ---Finished goods | 0 | 0 |
| ---Goods for resale | 0 | 0 |
| ---Advances to suppliers | 0 | 0 |
| -Non-current assets total | 17 228 558 | 10 084 570 |
| --Long-term financial investments total | 9 897 920 | 1 120 253 |
| ---Shares or interests in subsidiaries | 0 | 0 |
| ---Long-term receivables from the parent company and other entities within the consolidated group | 0 | 0 |
| ---Shares or interests in affiliates | 1 343 807 | 1 106 253 |
| ---Long-term receivables from affiliates | 0 | 0 |
| ---Other stocks and securities | 0 | 14 000 |
| ---Other long-term receivables | 8 554 113 | 0 |
| --Real estate investments | 0 | 0 |
| --Tangible assets total | 7 330 638 | 8 964 317 |
| ---Land and buildings (cost) | 0 | 0 |
| ---Machinery and equipment (cost) | 5 479 118 | 3 380 153 |
| ---Biological assets | 0 | 0 |
| ---Other tangible fixed assets (cost) | 1 186 639 | 1 139 824 |
| ---Accumulated depreciation of fixed assets (minus) | 2 710 252 | 3 228 768 |
| ---Construction in progress | 3 326 250 | 140 697 |
| ---Advance payments for tangible fixed assets | 48 883 | 7 532 411 |
| ---Intangible fixed assets total | 0 | 0 |
| ---Development expenditures | 0 | 0 |
| ---Patents, licenses, trademarks, and other intangible assets | 0 | 0 |
| ---Brand value | 0 | 0 |
| ---Prepayments for intangible assets | 0 | 0 |
| Total liabilities and equity / net assets | 19 541 840 | 12 085 588 |
| -Total liabilities | 16 712 095 | 4 997 910 |
| --Current liabilities total | 5 326 024 | 4 888 945 |
| ---Current debt liabilities | 1 860 955 | 64 710 |
| ----Short-term loans & bonds | 1 860 955 | 64 710 |
| ----Current portion of long-term debt | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ---Customer prepayments for goods and services | 650 | 0 |
| ---Obligations to suppliers | 1 510 632 | 3 611 371 |
| ---Other current liabilities | 2 190 | 0 |
| ---To parent and group | 0 | 0 |
| ---To associates | 0 | 0 |
| ---Other | 2 190 | 0 |
| ---Tax debts | 850 287 | 621 760 |
| ---Accrued liabilities total | 1 101 310 | 591 104 |
| ----Wages payable | 888 814 | 591 104 |
| ----Dividends payable | 0 | 0 |
| ----Interest payable | 212 496 | 0 |
| ----Other | 2 190 | 0 |
| ---Short-term provisions | 0 | 0 |
| --Non-current liabilities | 11 386 071 | 108 965 |
| ---Long-term debt total | 11 386 071 | 108 965 |
| ----Loans, bonds, finance leases | 11 386 071 | 108 965 |
| ----Convertible liabilities | 0 | 0 |
| ---Other long-term liabilities | 0 | 0 |
| ----To parent and group | 0 | 0 |
| ----To associates | 0 | 0 |
| ----Other | 2 190 | 0 |
| ---Long-term provisions total | 0 | 0 |
| ----Pensionieraldised | 0 | 0 |
| ----Muud eraldised | 0 | 0 |
| ---Deferred income from targeted financing | 0 | 0 |
| -Total equity | 2 829 745 | 7 087 678 |
| --Share/equity capital | 850 000 | 850 000 |
| --Other capital | 0 | 0 |
| --Share premium | 2 219 200 | 2 219 200 |
| --Treasury shares (minus) | 0 | 0 |
| --Statutory reserve capital | 62 000 | 62 000 |
| --Other reserves | 0 | 0 |
| --Retained earnings (prior periods) | 3 956 478 | 2 330 579 |
| --Profit (loss) for the year | −4 257 933 | 1 625 899 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS Viimsi Haigla, Haabneeme alevik, Estonie.