Moteur de recherche d’entreprises européennes
Bilan du 31/12/2004 Rikf29/06/2005 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2004-12-31 | 2004-01-01 |
| Assets total | 269 222 615 | 220 564 357 |
| -Total current assets | 171 855 153 | 136 885 276 |
| --Money and bank accounts | 10 365 927 | 4 328 264 |
| --Shares and other securities | 0 | 0 |
| --Total trade receivables | 15 184 475 | 12 971 066 |
| ---Amounts due from customers | 15 184 475 | 12 971 066 |
| ---Doubtful receivables (minus) | 0 | 0 |
| --Total other receivables | 141 990 613 | 114 344 246 |
| ---From parent & group companies | 141 424 770 | 114 272 553 |
| ---From associates | 0 | 0 |
| ---From shareholders | 0 | 0 |
| ---Other short-term receivables | 565 843 | 71 693 |
| --Total accrued income | 0 | 0 |
| ---Accrued interest | 0 | 0 |
| ---Accrued dividends | 0 | 0 |
| ---Other accrued income | 0 | 0 |
| --Total Prepayments | 231 559 | 684 925 |
| ---Tax prepayments & claims | 0 | 409 057 |
| ---Prepaid expenses | 231 559 | 275 868 |
| --Total Inventories | 4 082 579 | 4 556 775 |
| ---Raw materials | 4 012 100 | 4 491 598 |
| ---Biological inventories | 0 | 0 |
| ---Work in progress | 0 | 0 |
| ---Finished goods | 0 | 0 |
| ---Goods for resale | 70 479 | 65 177 |
| ---Advances to suppliers | 0 | 0 |
| -Non-current assets total | 97 367 462 | 83 679 081 |
| --Long-term financial investments total | 0 | 0 |
| ---Shares or interests in subsidiaries | 0 | 0 |
| ---Long-term receivables from the parent company and other entities within the consolidated group | 0 | 0 |
| ---Shares or interests in affiliates | 0 | 0 |
| ---Long-term receivables from affiliates | 0 | 0 |
| ---Other stocks and securities | 0 | 0 |
| ---Other long-term receivables | 0 | 0 |
| --Real estate investments | 0 | 0 |
| --Tangible assets total | 97 304 495 | 82 227 893 |
| ---Land and buildings (cost) | 34 184 053 | 35 458 565 |
| ---Machinery and equipment (cost) | 130 126 489 | 120 274 651 |
| ---Biological assets | 0 | 0 |
| ---Other tangible fixed assets (cost) | 4 413 776 | 4 307 460 |
| ---Accumulated depreciation of fixed assets (minus) | 91 634 644 | 82 469 003 |
| ---Construction in progress | 20 214 821 | 4 656 220 |
| ---Advance payments for tangible fixed assets | 0 | 0 |
| ---Intangible fixed assets total | 62 967 | 1 451 188 |
| ---Development expenditures | 0 | 0 |
| ---Patents, licenses, trademarks, and other intangible assets | 62 967 | 100 231 |
| ---Brand value | 0 | 1 350 957 |
| ---Prepayments for intangible assets | 0 | 0 |
| Total liabilities and equity / net assets | 269 222 615 | 220 564 357 |
| -Total liabilities | 22 980 850 | 20 104 246 |
| --Current liabilities total | 22 980 850 | 20 104 246 |
| ---Current debt liabilities | 0 | 0 |
| ----Short-term loans & bonds | 0 | 0 |
| ----Current portion of long-term debt | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ---Customer prepayments for goods and services | 537 626 | 678 014 |
| ---Obligations to suppliers | 11 903 601 | 11 514 949 |
| ---Other current liabilities | 766 127 | 952 390 |
| ---To parent and group | 766 127 | 952 390 |
| ---To associates | 0 | 0 |
| ---Other | 0 | 0 |
| ---Tax debts | 4 078 786 | 2 274 146 |
| ---Accrued liabilities total | 5 694 710 | 4 684 747 |
| ----Wages payable | 5 438 350 | 4 572 042 |
| ----Dividends payable | 0 | 0 |
| ----Interest payable | 0 | 0 |
| ----Other | 0 | 0 |
| ---Short-term provisions | 0 | 0 |
| --Non-current liabilities | 0 | 0 |
| ---Long-term debt total | 0 | 0 |
| ----Loans, bonds, finance leases | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ---Other long-term liabilities | 0 | 0 |
| ----To parent and group | 766 127 | 952 390 |
| ----To associates | 0 | 0 |
| ----Other | 0 | 0 |
| ---Long-term provisions total | 0 | 0 |
| ----Pensionieraldised | 0 | 0 |
| ----Muud eraldised | 0 | 0 |
| ---Deferred income from targeted financing | 0 | 0 |
| -Total equity | 246 241 765 | 200 460 111 |
| --Share/equity capital | 28 800 000 | 28 800 000 |
| --Other capital | 0 | 0 |
| --Share premium | 0 | 0 |
| --Treasury shares (minus) | 0 | 0 |
| --Statutory reserve capital | 3 600 000 | 3 600 000 |
| --Other reserves | 0 | 0 |
| --Retained earnings (prior periods) | 168 060 111 | 124 791 533 |
| --Profit (loss) for the year | 45 781 654 | 43 268 578 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS Leibur, Tallinn, Estonie.