Moteur de recherche d’entreprises européennes
Rapport annuel Rikf28/06/2013 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EUR | ||
| Date | 2012-12-31 | 2011-12-31 |
| TOTAL CASH FLOW FROM OPERATING ACTIVITIES | −62 862 | −2 649 909 |
| -Operating profit (loss) / result from core activities | −546 860 | −1 021 336 |
| --Depreciation and impairment of fixed assets | 22 547 | 20 343 |
| --Gain (loss) on sale of fixed assets | 0 | 0 |
| -Change in receivables and prepayments related to operations | 8 954 | −2 228 |
| -Change in inventories | 753 845 | 1 275 642 |
| -Change in payables and advances related to operations | −113 680 | −2 292 569 |
| -Interest paid | −187 668 | −629 761 |
| -Corporate income tax paid | 0 | 0 |
| TOTAL INCOME FROM INVESTMENT ACTIVITIES | 635 845 | −1 663 261 |
| -Purchase of tangible and intangible fixed assets (cash paid) | 0 | −649 |
| -Proceeds from sale of tangible and intangible fixed assets | 0 | 0 |
| -Acquisition of subsidiaries (cash paid) | −501 000 | −1 417 826 |
| -Proceeds from sale of subsidiaries | 0 | 0 |
| -Acquisition of associates (cash paid) | −50 001 | 0 |
| -Proceeds from sale of associates | 0 | 0 |
| -Acquisition of other financial investments (cash paid) | 0 | 0 |
| -Proceeds from sale of other financial investments | 275 000 | 365 926 |
| -Loans granted | −472 500 | −2 277 233 |
| -Repayments of loans granted | 686 603 | 1 213 307 |
| -Interest received | 697 743 | 453 214 |
| -Dividends received | 0 | 0 |
| TOTAL INCOME FROM FINANCIAL ACTIVITIES | −168 189 | 4 391 321 |
| -Repayment of finance lease principal | −10 972 | −16 892 |
| -Proceeds from issuing shares / equity interests | 0 | 3 850 000 |
| -Payments for repurchase of own shares/units | 0 | 0 |
| -Dividends paid | 0 | 0 |
| -Other receipts from financing activities | 0 | 7 650 000 |
| -Other payments from financing activities | −157 217 | −7 091 787 |
| TOTAL CASH FLOW | 404 794 | 78 151 |
| Cash and cash equivalents at beginning of period | 217 386 | 139 235 |
| Change in cash and cash equivalents | 404 794 | 78 151 |
| Effect of exchange rate changes | 0 | 0 |
| Cash and cash equivalents at end of period | 622 180 | 217 386 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS Arealis, Tallinn, Estonie.