Moteur de recherche d’entreprises européennes
Bilan du 31/12/2006 Rikf26/06/2007 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2006-12-31 | 2005-12-31 |
| Assets total | 49 064 693 | 49 504 696 |
| -Total current assets | 21 636 062 | 16 083 941 |
| --Money and bank accounts | 1 808 210 | 8 907 855 |
| --Short-term receivables and prepayments total | 18 148 697 | 4 968 921 |
| ---Trade receivables | 717 355 | 4 206 330 |
| ---Tax prepayments / tax refunds receivable | 83 420 | 193 789 |
| ---Other short-term receivables | 17 346 480 | 568 802 |
| ---Prepayments for services | 1 442 | 0 |
| --Inventories total | 1 679 155 | 2 207 165 |
| ---Raw materials | 504 220 | 230 899 |
| ---Work in progress | 921 140 | 987 432 |
| ---Finished products | 0 | 732 260 |
| ---Goods purchased for resale | 0 | 0 |
| ---Goods purchased for resale | 0 | 0 |
| --Biological assets 1 | 0 | 0 |
| --Biological assets 2 | 0 | 0 |
| --Non-current assets held for sale | 0 | 0 |
| --Short-term financial investments | 0 | 0 |
| -Non-current assets total | 27 428 631 | 33 420 755 |
| ---Shares or interests in subsidiaries | 14 724 767 | 12 930 950 |
| ---Shares or interests in affiliates | 0 | 0 |
| --Real estate investments | 0 | 0 |
| --Long-term financial investments total | 18 768 970 | 14 135 575 |
| ---Other long-term financial investments | 0 | 0 |
| --Long-term receivables | 4 044 203 | 1 204 625 |
| --Tangible fixed assets total | 1 077 210 | 2 198 667 |
| ---Land | 0 | 0 |
| ---Machinery and equipment | 1 077 210 | 2 198 667 |
| ---Construction in progress and advance payments | 0 | 0 |
| ---Buildings | 0 | 0 |
| ---Other tangible fixed assets | 0 | 0 |
| --Intangible fixed assets total | 7 582 451 | 17 086 513 |
| ---Development expenses | 649 912 | 7 303 710 |
| ---Computer software | 0 | 0 |
| ---Other intangible assets | 6 932 539 | 9 782 803 |
| Total liabilities and equity / net assets | 49 064 693 | 49 504 696 |
| -Liabilities total | 27 258 441 | 27 737 141 |
| --Total loan liabilities | 673 435 | 721 668 |
| --Total current liabilities | 12 563 480 | 12 384 259 |
| ---Payables and prepayments total | 10 367 787 | 11 662 591 |
| ----Debts to suppliers | 102 004 | 380 972 |
| ----Debts to contractors | 819 351 | 619 870 |
| ----Tax debts | 554 949 | 475 808 |
| ----Other debts | 8 891 483 | 10 045 941 |
| ----Advance payments received | 0 | 140 000 |
| ---Short-term provisions | 0 | 0 |
| ---Targeted short-term financing | 1 522 258 | 0 |
| --Total long-term liabilities | 14 694 961 | 15 352 882 |
| ---Targeted long-term financing | 0 | 0 |
| ---Total long-term loan obligations | 1 494 961 | 2 152 882 |
| ---Long-term payables and prepayments | 13 200 000 | 13 200 000 |
| ---Long-term provisions | 0 | 0 |
| -Equity / net assets total | 21 806 252 | 21 767 555 |
| --Share capital at nominal value / target capital | 2 728 960 | 2 511 980 |
| --Share premium | 26 136 760 | 11 246 540 |
| --Statutory reserve capital | 0 | 0 |
| --Other reserves | 0 | 0 |
| --Unpaid share capital | 0 | 0 |
| --Retained earnings / accumulated profit/loss (previous periods) | −7 098 165 | −7 003 062 |
| --Profit/loss (current year) | 38 697 | −95 103 |
| --Unregistered share capital | 0 | 15 107 200 |
| --Treasury shares (minus) | 0 | 0 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS Laser Diagnostic Instruments, Tallinn, Estonie.