Moteur de recherche d’entreprises européennes
Bilan du 31/08/2002 Rikf03/03/2003 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2002-08-31 | 2001-09-01 |
| Assets total | 1 022 884 240 | 698 132 208 |
| -Total current assets | 2 281 426 | 6 367 537 |
| --Money and bank accounts | 114 218 | 3 261 |
| --Shares and other securities | 0 | 0 |
| --Total trade receivables | 0 | 0 |
| ---Amounts due from customers | 0 | 0 |
| ---Customer bills / promissory notes receivable | 0 | 0 |
| ---Doubtful receivables (minus) | 0 | 0 |
| --Total other receivables | 436 157 | 6 363 530 |
| ---From parent & group companies | 436 157 | 6 363 530 |
| ---From associates | 0 | 0 |
| ---From shareholders | 0 | 0 |
| ---Other short-term receivables | 0 | 0 |
| ---Receivables from projects | 0 | 0 |
| --Total accrued income | 774 104 | 0 |
| ---Accrued interest | 774 104 | 0 |
| ---Accrued dividends | 0 | 0 |
| ---Other accrued income | 0 | 0 |
| --Total Prepayments | 956 947 | 746 |
| ---Tax prepayments & claims | 956 947 | 746 |
| ---Prepayments for projects and other activities | 0 | 0 |
| ---Other prepaid future-period expenses | 0 | 0 |
| --Total Inventories | 0 | 0 |
| ---Raw materials | 0 | 0 |
| ---Work in progress | 0 | 0 |
| ---Finished goods | 0 | 0 |
| ---Goods for resale | 0 | 0 |
| ---Amounts due from customers for construction work | 0 | 0 |
| ---Advances to suppliers | 0 | 0 |
| -Non-current assets total | 1 020 602 814 | 691 764 671 |
| --Long-term financial investments total | 1 020 602 814 | 691 761 286 |
| ---Shares or interests in subsidiaries | 896 193 214 | 691 761 286 |
| ---Long-term receivables from the parent company and other entities within the consolidated group | 124 409 600 | 0 |
| ---Shares or interests in affiliates | 0 | 0 |
| ---Long-term receivables from affiliates | 0 | 0 |
| ---Other stocks and securities | 0 | 0 |
| ---Other long-term receivables | 0 | 0 |
| ---Long-term unpaid invoices receivable from customers | 0 | 0 |
| --Tangible assets total | 0 | 3 385 |
| ---Land and buildings (cost) | 0 | 0 |
| ---Land use right (cost) | 0 | 0 |
| ---Machinery and equipment (cost) | 0 | 0 |
| ---Vehicles (cost) | 0 | 0 |
| ---Biological assets | 0 | 0 |
| ---Other tangible fixed assets (cost) | 0 | 27 080 |
| ---Accumulated depreciation of fixed assets (minus) | 0 | 23 695 |
| ---Construction in progress | 0 | 0 |
| ---Advance payments for tangible fixed assets | 0 | 0 |
| ---Intangible fixed assets total | 0 | 0 |
| ---Formation / incorporation expenses | 0 | 0 |
| ---Development expenditures | 0 | 0 |
| ---Patents, licenses, trademarks, and other intangible assets | 0 | 0 |
| ---Brand value | 0 | 0 |
| ---Prepayments for intangible assets | 0 | 0 |
| Total liabilities and equity / net assets | 1 022 884 240 | 698 132 208 |
| -Total liabilities | 295 662 074 | 300 971 454 |
| --Current liabilities total | 87 390 074 | 23 275 454 |
| ---Current debt liabilities | 69 424 000 | 21 924 000 |
| ----Short-term loans & bonds | 0 | 0 |
| ----Current portion of long-term debt | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ----Short-term loans from credit institutions | 69 424 000 | 21 924 000 |
| ----Short-term loans from individuals | 0 | 0 |
| ----Debt obligations to leasing companies | 0 | 0 |
| ---Customer prepayments for goods and services | 0 | 0 |
| ---Obligations to suppliers | 5 250 | 10 967 |
| ----Unpaid invoices to suppliers | 5 250 | 10 967 |
| ----Bills / promissory notes payable | 0 | 0 |
| ---Other current liabilities | 17 382 211 | 831 616 |
| ---To parent and group | 17 382 211 | 831 616 |
| ---To associates | 0 | 0 |
| ---Other | 0 | 0 |
| ---Tax debts | 68 180 | 88 156 |
| ---Accrued liabilities total | 401 207 | 420 715 |
| ----Wages payable | 22 726 | 13 284 |
| ----Dividends payable | 0 | 0 |
| ----Interest payable | 376 012 | 404 755 |
| ----Other | 0 | 0 |
| ---Short-term provisions | 109 226 | 0 |
| ----Warranty obligation / provision | 0 | 0 |
| ----Targeted financing / grant-related provision or deferred grant financing | 0 | 0 |
| ----Amounts due from customers for construction work | 0 | 0 |
| ---Other deferred income | 0 | 0 |
| --Non-current liabilities | 208 272 000 | 277 696 000 |
| ---Long-term debt total | 208 272 000 | 277 696 000 |
| ----Loans, bonds, finance leases | 0 | 0 |
| ----Convertible liabilities | 0 | 0 |
| ----Bank loans | 208 272 000 | 277 696 000 |
| ----including unsecured | 0 | 0 |
| ----secured | 0 | 0 |
| ----Other loans from credit institutions | 0 | 0 |
| ----Debt obligations to leasing companies | 0 | 0 |
| ----Long-term loans from individuals | 0 | 0 |
| ----Other | 0 | 0 |
| ---Other long-term liabilities | 0 | 0 |
| ----Long-term payables to suppliers | 0 | 0 |
| ----To parent and group | 17 382 211 | 831 616 |
| ----To associates | 0 | 0 |
| ----Other | 0 | 0 |
| ---Long-term provisions total | 0 | 0 |
| ----Pensionieraldised | 0 | 0 |
| ----Targeted financing / grants related to fixed assets | 0 | 0 |
| ----Muud eraldised | 0 | 0 |
| -Total equity | 727 222 166 | 397 160 754 |
| --Share/equity capital | 30 000 000 | 32 000 000 |
| --Other capital | 0 | 0 |
| --Share premium | 0 | 0 |
| --Donated capital | 0 | 0 |
| --Revaluation reserve | 0 | 0 |
| --Treasury shares (minus) | 0 | 25 260 000 |
| --Statutory reserve capital | 3 200 000 | 3 200 000 |
| --Other reserves | 0 | 0 |
| --Unregistered share capital / unit capital | 0 | 0 |
| --Bonus issue reserve | 0 | 0 |
| --Retained earnings (prior periods) | 428 590 847 | 274 632 632 |
| --Profit (loss) for the year | 265 431 319 | 112 588 122 |
| --Liquidation adjustment account | 0 | 0 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS INFORTAR, Tallinn, Estonie.