Moteur de recherche d’entreprises européennes
Bilan du 31/12/2004 Rikf28/06/2005 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EEK | ||
| Date | 2004-12-31 | 2004-01-01 |
| Assets total | 147 111 947 | 105 220 450 |
| -Total current assets | 72 509 881 | 53 419 324 |
| --Money and bank accounts | 14 961 | 4 549 978 |
| --Shares and other securities | 0 | 0 |
| --Total trade receivables | 13 381 072 | 16 102 639 |
| ---Amounts due from customers | 13 381 072 | 16 102 639 |
| ---Doubtful receivables (minus) | 0 | 0 |
| --Total other receivables | 50 357 190 | 25 488 724 |
| ---From parent & group companies | 43 777 554 | 24 464 904 |
| ---From associates | 6 000 000 | 0 |
| ---From shareholders | 0 | 0 |
| ---Other short-term receivables | 579 636 | 1 023 820 |
| --Total accrued income | 1 215 847 | 1 862 766 |
| ---Accrued interest | 1 215 847 | 162 766 |
| ---Accrued dividends | 0 | 0 |
| ---Other accrued income | 0 | 1 700 000 |
| --Total Prepayments | 1 780 449 | 882 097 |
| ---Tax prepayments & claims | 857 040 | 55 023 |
| ---Prepaid expenses | 923 409 | 827 074 |
| --Total Inventories | 5 760 362 | 4 533 120 |
| ---Raw materials | 4 829 456 | 4 526 888 |
| ---Biological inventories | 928 674 | 0 |
| ---Work in progress | 0 | 0 |
| ---Finished goods | 0 | 0 |
| ---Goods for resale | 0 | 0 |
| ---Advances to suppliers | 2 232 | 6 232 |
| -Non-current assets total | 74 602 066 | 51 801 126 |
| --Long-term financial investments total | 71 223 177 | 48 240 433 |
| ---Shares or interests in subsidiaries | 58 245 094 | 38 034 323 |
| ---Long-term receivables from the parent company and other entities within the consolidated group | 0 | 0 |
| ---Shares or interests in affiliates | 12 978 083 | 10 206 110 |
| ---Long-term receivables from affiliates | 0 | 0 |
| ---Other stocks and securities | 0 | 0 |
| ---Other long-term receivables | 0 | 0 |
| --Real estate investments | 0 | 0 |
| --Tangible assets total | 3 378 889 | 3 560 693 |
| ---Land and buildings (cost) | 2 407 276 | 2 247 757 |
| ---Machinery and equipment (cost) | 3 632 494 | 3 751 449 |
| ---Biological assets | 0 | 0 |
| ---Other tangible fixed assets (cost) | 259 460 | 270 362 |
| ---Accumulated depreciation of fixed assets (minus) | 2 920 341 | 2 708 875 |
| ---Construction in progress | 0 | 0 |
| ---Advance payments for tangible fixed assets | 0 | 0 |
| ---Intangible fixed assets total | 0 | 0 |
| ---Development expenditures | 0 | 0 |
| ---Patents, licenses, trademarks, and other intangible assets | 0 | 0 |
| ---Brand value | 0 | 0 |
| ---Prepayments for intangible assets | 0 | 0 |
| Total liabilities and equity / net assets | 147 111 947 | 105 220 450 |
| -Total liabilities | 52 386 661 | 34 612 691 |
| --Current liabilities total | 51 785 512 | 33 138 124 |
| ---Current debt liabilities | 40 555 382 | 24 401 740 |
| ----Short-term loans & bonds | 40 504 256 | 24 140 000 |
| ----Current portion of long-term debt | 51 126 | 261 740 |
| ----Convertible liabilities | 0 | 0 |
| ---Customer prepayments for goods and services | 0 | 0 |
| ---Obligations to suppliers | 2 539 435 | 1 581 526 |
| ---Other current liabilities | 8 091 274 | 6 324 618 |
| ---To parent and group | 8 062 064 | 6 324 618 |
| ---To associates | 0 | 0 |
| ---Other | 29 210 | 0 |
| ---Tax debts | 84 091 | 321 635 |
| ---Accrued liabilities total | 515 330 | 508 605 |
| ----Wages payable | 406 303 | 430 351 |
| ----Dividends payable | 0 | 0 |
| ----Interest payable | 105 540 | 74 767 |
| ----Other | 29 210 | 0 |
| ---Short-term provisions | 0 | 0 |
| --Non-current liabilities | 601 149 | 1 474 567 |
| ---Long-term debt total | 0 | 241 027 |
| ----Loans, bonds, finance leases | 0 | 241 027 |
| ----Convertible liabilities | 0 | 0 |
| ---Other long-term liabilities | 601 149 | 1 233 540 |
| ----To parent and group | 8 062 064 | 6 324 618 |
| ----To associates | 0 | 0 |
| ----Other | 29 210 | 0 |
| ---Long-term provisions total | 0 | 0 |
| ----Pensionieraldised | 0 | 0 |
| ----Muud eraldised | 0 | 0 |
| ---Deferred income from targeted financing | 0 | 0 |
| -Total equity | 94 725 286 | 70 607 759 |
| --Share/equity capital | 4 000 000 | 4 000 000 |
| --Other capital | 0 | 0 |
| --Share premium | 0 | 0 |
| --Treasury shares (minus) | 0 | 0 |
| --Statutory reserve capital | 400 000 | 400 000 |
| --Other reserves | 0 | 0 |
| --Retained earnings (prior periods) | 64 007 759 | 45 464 132 |
| --Profit (loss) for the year | 26 317 527 | 20 743 627 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS Lemeks, Tartu, Estonie.