Moteur de recherche d’entreprises européennes
Rapport annuel Rikf26/06/2018 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EUR | ||
| Date | 2017-12-31 | 2016-12-31 |
| TOTAL CASH FLOW FROM OPERATING ACTIVITIES | −974 862 | 1 163 816 |
| -Operating profit (loss) / result from core activities | −898 843 | 762 188 |
| -ADJUSTMENTS | −3 303 363 | 10 599 |
| --Depreciation and impairment of fixed assets | 3 332 | 6 324 |
| --Gain (loss) on sale of fixed assets | 0 | 0 |
| --Other adjustments | −3 306 695 | 4 275 |
| -Change in receivables and prepayments related to operations | −35 496 | −39 778 |
| -Change in inventories | 3 700 000 | 11 601 |
| -Change in payables and advances related to operations | −437 160 | 419 206 |
| -Interest received | 0 | 0 |
| -Interest paid | 0 | 0 |
| -Corporate income tax paid | 0 | 0 |
| -Revenues from targeted financing | 0 | 0 |
| -Dividends received | 0 | 0 |
| -Other cash flows from operating activities | 0 | 0 |
| TOTAL INCOME FROM INVESTMENT ACTIVITIES | −956 130 | 113 956 |
| -Purchase of tangible and intangible fixed assets (cash paid) | −1 030 | −5 495 |
| -Proceeds from sale of tangible and intangible fixed assets | 0 | 0 |
| -Purchase of investment property (cash paid) | 0 | 0 |
| -Proceeds from sale of investment property | 0 | 0 |
| -Acquisition of subsidiaries (cash paid) | −901 990 | 0 |
| -Proceeds from sale of subsidiaries | 0 | 0 |
| -Acquisition of associates (cash paid) | 0 | 0 |
| -Proceeds from sale of associates | 0 | 0 |
| -Acquisition of other financial investments (cash paid) | 0 | 0 |
| -Proceeds from sale of other financial investments | 0 | 0 |
| -Loans granted | −1 090 995 | −1 177 551 |
| -Repayments of loans granted | 289 000 | 495 000 |
| -Interest received | 0 | 0 |
| -Dividends received | 0 | 0 |
| -Other payments from investing activities | 0 | 0 |
| -Other receipts from investing activities | 0 | 0 |
| -Loans received / borrowings | 0 | 0 |
| -Repayment of loans / borrowings repaid | −306 539 | 0 |
| -Change in overdraft / revolving credit balance | 0 | 0 |
| -Repayment of finance lease principal | 0 | 0 |
| -Interest paid | 0 | 0 |
| -Revenues from targeted financing | 0 | 0 |
| -Proceeds from issuing shares / equity interests | 0 | 0 |
| -Payments for repurchase of own shares/units | 0 | 0 |
| -Dividends paid | 0 | 0 |
| -Corporate income tax paid | 0 | 0 |
| -Other receipts from financing activities | 0 | 0 |
| -Other payments from financing activities | 0 | −1 000 000 |
| TOTAL CASH FLOW | −2 317 648 | 120 197 |
| Cash and cash equivalents at beginning of period | 3 860 650 | 3 740 453 |
| Change in cash and cash equivalents | −2 317 648 | 120 197 |
| Effect of exchange rate changes | 0 | 0 |
| Cash and cash equivalents at end of period | 1 543 002 | 3 860 650 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : AS Arealis, Tallinn, Estonie.