Moteur de recherche d’entreprises européennes
Rapport annuel Rikf29/06/2015 Registrite ja Infosüsteemide Keskus (financials), Estonie
Vue d’ensemble
Texte
| Devise: EUR | ||
| Date | 2014-12-31 | 2013-12-31 |
| TOTAL CASH FLOW FROM OPERATING ACTIVITIES | −966 895 | 3 650 554 |
| -Operating profit (loss) / result from core activities | −3 038 662 | 597 233 |
| -ADJUSTMENTS | 2 077 883 | 2 143 024 |
| --Depreciation and impairment of fixed assets | 2 084 103 | 2 143 024 |
| --Gain (loss) on sale of fixed assets | −6 220 | 0 |
| --Other adjustments | 0 | 0 |
| -Change in receivables and prepayments related to operations | 910 859 | 759 860 |
| -Change in inventories | 228 | 0 |
| -Change in payables and advances related to operations | −815 175 | 361 850 |
| -Interest received | 0 | 0 |
| -Interest paid | −102 028 | −211 413 |
| -Corporate income tax paid | 0 | 0 |
| -Receipts from earmarked fees, donations, grants/subsidies | 0 | 0 |
| -Revenues from targeted financing | 0 | 0 |
| -Dividends received | 0 | 0 |
| -Other cash flows from operating activities | 0 | 0 |
| TOTAL INCOME FROM INVESTMENT ACTIVITIES | 2 110 024 | −114 329 |
| -Purchase of tangible and intangible fixed assets (cash paid) | 0 | −315 571 |
| -Proceeds from sale of tangible and intangible fixed assets | 18 280 | 0 |
| -Purchase of investment property (cash paid) | 0 | 0 |
| -Proceeds from sale of investment property | 0 | 0 |
| -Revenues from earmarked fees, donations, subsidies | 0 | 0 |
| -Acquisition of subsidiaries (cash paid) | 0 | 0 |
| -Proceeds from sale of subsidiaries | 143 770 | 0 |
| -Acquisition of associates (cash paid) | 0 | 0 |
| -Proceeds from sale of associates | 0 | 0 |
| -Acquisition of other financial investments (cash paid) | 0 | 0 |
| -Proceeds from sale of other financial investments | 0 | 0 |
| -Loans granted | −100 000 | 0 |
| -Repayments of loans granted | 2 346 599 | 0 |
| -Interest received | 0 | 0 |
| -Dividends received | 0 | 0 |
| -Other payments from investing activities | −391 969 | 0 |
| -Other receipts from investing activities | 0 | 0 |
| TOTAL INCOME FROM FINANCIAL ACTIVITIES | −1 220 988 | −3 531 041 |
| -Loans received / borrowings | 0 | 0 |
| -Repayment of loans / borrowings repaid | −689 844 | −1 498 805 |
| -Change in overdraft / revolving credit balance | 0 | 0 |
| -Repayment of finance lease principal | 0 | 0 |
| -Interest paid | −102 028 | −211 413 |
| -Revenues from targeted financing | 0 | 0 |
| -Revenues from earmarked fees, donations, subsidies | 0 | 0 |
| -Contributions to endowment / capital fund received | 0 | 0 |
| -Proceeds from issuing shares / equity interests | 0 | 0 |
| -Payments for repurchase of own shares/units | 0 | 0 |
| -Dividends paid | 0 | 0 |
| -Corporate income tax paid | 0 | 0 |
| -Other receipts from financing activities | 0 | 0 |
| -Other payments from financing activities | −531 144 | −2 032 236 |
| TOTAL CASH FLOW | −77 859 | 5 184 |
| Cash and cash equivalents at beginning of period | 78 754 | 73 570 |
| Change in cash and cash equivalents | −77 859 | 5 184 |
| Effect of exchange rate changes | 37 | 0 |
| Cash and cash equivalents at end of period | 932 | 78 754 |
Cette annonce se réfère à une date antérieure et ne reflète pas nécessairement l’état actuel. L’état actuel est présenté à la page suivante : EdelaVara AS, Tallinn, Estonie.